| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREP | 9,775 | 3,258 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 5614 (BODY SPA) | 2018-04-01 | 2,665 | 2,532 | 5.0000 | 133 | 133 | 2,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5605 E. 2ND STREET | 1984-07-01 | 31,039 | 31,039 | 15.0000 | |||||
| 5612 E. 2ND STREET | 1984-07-01 | 24,586 | 24,586 | 15.0000 | |||||
| AIR CONDITIONING - 2ND ST | 2004-03-17 | 3,975 | 3,975 | S/L | 15.0000 | ||||
| A/C - 5616 2ND STREET | 2010-10-01 | 4,750 | 3,882 | S/L | 15.0000 | 316 | 316 | ||
| LAND | 1984-07-01 | 32,000 | |||||||
| HV/AC | 2012-08-01 | 4,250 | 2,949 | S/L | 15.0000 | 284 | 284 | ||
| SOUND BARRIER (5614) | 2018-05-22 | 1,950 | 596 | S/L | 15.0000 | 130 | 130 | ||
| HVAC (5614) | 2018-09-28 | 6,950 | 1,969 | S/L | 15.0000 | 464 | 464 | ||
| HVAC AT 5612 | 2019-02-15 | 7,050 | 3,945 | S/L | 7.0000 | 1,007 | 1,007 | ||
| HVAC (5610) | 2022-02-23 | 12,250 | 1,458 | S/L | 7.0000 | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TSG WEALTH (FORMERLY WF) | FMV | 4,652,304 | 4,652,304 |
| MORGAN STANLEY | FMV | 909,766 | 909,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 55,625 | 55,625 | ||
| IMPROVEMENTS | 41,175 | 22,982 | 18,193 | |
| 32,000 | 32,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGILBE ASSETS | 15,785 | 13,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2ND STREET, LONG BEACH CA | ||||
| INSURANCE | 5,438 | 5,438 | ||
| REPAIRS & MAINTENANCE | 5,495 | 5,495 | ||
| LICENSES | 245 | 245 | ||
| UTILITIES | 13,418 | 13,418 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 821 | 410 | ||
| STATE FILING FEES | 100 | |||
| MEALS & MEETING EXPENSE | 90 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 694,630 |
| ROUNDING | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,169 | 14,322 |
| PAYROLL TAXES PAYABLE | 2,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,652 | 39,652 | ||
| 2ND STREET, LONG BEACH CA | 9,667 | 9,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | 201 | ||
| FEDERAL EXCISE TAXES | 2,330 | |||
| PAYROLL TAXES | 5,059 | 202 | 4,857 | |
| 2ND STREET, LONG BEACH CA | 14,261 | 14,261 |