| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 560 | 560 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BERKSHIRE HATHAWAY 3% | 2014-01 | PURCHASE | 2023-02 | 22,000 | 21,611 | 389 | ||||
| WELLS FARGO SUB NOTES 3.45% | 2013-03 | PURCHASE | 2023-02 | 45,000 | 45,308 | -308 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY 3% | ||
| CITIBANK CD | 30,000 | 29,734 |
| GOLDMAN SACHS 4.25% | 22,000 | 21,265 |
| GREENSTATE CREDIT UNION 4.9% | 25,000 | 25,039 |
| WELLS FARGO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC | 13,172 | 11,151 |
| BLACKROCK FDS II | 114,387 | 105,667 |
| DOUBLELINE FDS | 43,872 | 37,331 |
| EXXON MOBIL CORP | 18,161 | 19,966 |
| FIDELITY MERRIMACK | 45,164 | 41,206 |
| GLUGGENHEIM FDS | 40,177 | 33,357 |
| HF SINCLAIR CORP | 12,434 | 15,004 |
| HOME DEPOT INC | 1,912 | 33,962 |
| HONEYWELL | 16,500 | 38,796 |
| INTEL | 13,130 | 52,762 |
| INVESCO TAXABLE MUNI BOND ETF | 24,974 | 21,932 |
| JOHNSON & JOHNSON | 13,110 | 36,050 |
| MCDONALDS CORP | 8,936 | 47,738 |
| METROPOLITAN WEST FDS | 49,042 | 42,425 |
| NEW MOUNTAIN FINANCE | 22,988 | 21,624 |
| OLD REPUBLIC INTL | 24,998 | 44,100 |
| T ROW PRICE OVERSEAS | 103,458 | 99,833 |
| S&P DEPOSITORY RECEIPTS | 35,588 | 125,482 |
| SPDR S&P MIDCAP | 31,828 | 76,107 |
| SYSCO CORP | 12,637 | 24,499 |
| US BANKCORP | 11,300 | 21,434 |
| VANGUARD STAR | 74,114 | 86,650 |
| VANDUARD INDEX | 31,087 | 44,180 |
| VANGUARD INDEX GROWTH | 130,930 | 249,637 |
| VANGUARD SM CAP | 25,018 | 45,866 |
| VERIZON COMM | 13,932 | 11,989 |
| WALGREEN BOOTS ALLIANCE | 16,072 | 13,055 |
| MEDTRONIC | 19,681 | 21,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS EXPENSES | 350 | 350 |
| Description | Amount |
|---|---|
| NON DIVIDEND DIST | 396 |
| ACTIVITY DESIGNATED IN P/Y | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 12,801 | 12,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 373 | 373 | ||
| FOREIGN DIVIDEND TAX | 369 | 369 |