| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,500 SHS ABBOTT LABORATORIES | 125,372 | 165,105 |
| 1,700 SHS ALPHABET INC CAP STK | 89,615 | 239,581 |
| 1,500 SHS AMAZON.COM INC | 131,245 | 227,910 |
| 1,150 SHS AMERICAN WATER WORKS | 159,919 | 151,789 |
| 375 SHS ANSYS INC | 112,928 | 136,080 |
| 1,000 SHS APPLE INC | 113,853 | 192,530 |
| 2,150 SHS BALL CORP COM | 147,292 | 123,668 |
| 5,000 SHS BANK OF AMERICA CORP | 132,899 | 168,350 |
| 400 SHS BECTON DICKINSON & CO | 100,712 | 97,532 |
| 2,000 SHS CARMAX INC | 161,519 | 153,480 |
| 4,500 COMCAST CORP CL A | 152,772 | 197,325 |
| 850 SHS DANAHER CORP | 104,021 | 196,639 |
| 750 SHS ECOLABS INC | 145,545 | 148,763 |
| 125,000 FEDERAL FARM CR DTD 12 | ||
| 1,050 SHS FISERV INC | 99,070 | 132,840 |
| 2,500 SHS GENERAL MOTORS CO | 137,900 | 89,800 |
| 125,000 GENERAL MOTORS FINL CO | 130,629 | 115,308 |
| 500 SHS HOME DEPOT INC | 106,335 | 173,275 |
| 50 SHS INTEL CORP | 49,829 | 51,854 |
| 1,250 SHS JP MORGAN CHASE & CO | 112,731 | 212,625 |
| 1,000 SHS JOHNSON & JOHNSON | 127,255 | 156,740 |
| 100 SHS METTLER TOLEDO INTL IN | 64,104 | 121,296 |
| 600 SHS MICROSOFT CORP | 182,552 | 225,624 |
| 1,750 SHS OMNICOM GROUP INC | 133,272 | 151,393 |
| 500 SHS PAYPAL HLDGS INC | ||
| 1,000 SHS RESMED INC | 175,449 | 172,020 |
| 450 SHS ROPER TECHNOLOGIES INC | 180,027 | 245,327 |
| 2,000 SHS SMITH A O CORP | 119,354 | 164,880 |
| 2,500 SHS TJX COS INC | 99,579 | 234,525 |
| 2,500 SHS US BANCORP | ||
| 710 SHS VERTEX PHARMACEUTICALS | 155,413 | 288,892 |
| 600 SHS VISA INC CL A | 122,495 | 156,210 |
| 750 SHS WATSCO INC | 114,141 | 321,352 |
| 750 SHS CHUBBLIMITED | 111,514 | 169,500 |
| 380 SHS CARLISLE COS INC | 80,952 | 118,723 |
| 1,860 SHS CHEFS WHSE INC | 59,213 | 54,740 |
| 50,000 COMCAST CORP DTD 5/9/23 | 48,755 | 50,214 |
| 20,000 LOWES COMPANIERS 3/30/2 | 49,301 | 50,032 |
| 1,000 SHS NEXTERA ENERGY INC | 74,376 | 60,740 |
| 50,000 NEXTERA ENERGY CAP HLDG | 48,942 | 49,561 |
| 283 SHS VERALTO CORP | 13,715 | 23,280 |
| 2,000 SHS VERIZON COMMUNICATIO | 76,934 | 75,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 500 | 0 | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,706 | 25,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 703 | 0 | 0 | |
| FEDERAL ESTIMATED TAX | 974 | 0 | 0 |