| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSACK AND COMPANY CPAS LLC | 8,400 | 8,400 | 8,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 27,694 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2019 DODGE GRAND CARAVAN | 2019-12 | PURCHASE | 2023-09 | 20,000 | 46,439 | 4,447 | 30,886 | |||
| NETWORK | 2019-12 | PURCHASE | 2023-03 | 7,902 | -2,897 | 5,005 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS PER ATTACHED | 1,767,821 | 1,767,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK PER ATTACHED | 3,847,983 | 3,847,983 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 225,291 | 225,291 | 225,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GFH RESOURCES, INC. | AT COST | 273,613 | 273,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 241,563 | 128,094 | 113,469 | 113,469 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUTO LOAN |
| Lender's Title | AUTO LOAN |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 5,989 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,531 | 3,531 | 3,531 |
| RIGHT OF USE | 30,872 | 120,121 | 120,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 36,993 | 36,993 | ||
| OFFICE EXPENSE | 14,434 | 13,273 | ||
| INSURANCE | 13,176 | 10,976 | ||
| MARKETING | 11,941 | 11,941 | ||
| OTHER EXPENSE | 841 | 850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME | 1,035 | 1,035 | |
| INCOME OF SUBSIDIARY | 33,146 | 33,146 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 586,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE PAYABLE | 30,872 | 120,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,577 | 24,577 | 24,577 | |
| BOOKKEEPING SERVICE | 14,158 | 14,158 | ||
| IT | 10,600 | 10,600 | ||
| MARKETING | 667 | 667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 5,095 |