| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,700 | 4,350 | 4,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLGATE PALMOLIVE | 35,550 | 34,815 |
| WALMART INC | 35,383 | 34,743 |
| BERKSHIRE HATHAWAY | 34,035 | 33,997 |
| PROCTOR AND GAMBLE | 32,462 | 33,342 |
| IBM | 30,395 | 26,376 |
| THE BANK OF NEW YORK 2.8% | 48,395 | 47,799 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 14,705 | 167,628 |
| ALPHABET INC CLASS C | 35,793 | 217,032 |
| AMAZON | 18,656 | 246,143 |
| APPLE | 29,204 | 490,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP | AT COST | 165,191 | 851,405 |
| ISHARES CORE S&P 500 | AT COST | 322,764 | 1,666,451 |
| BARON DISCOVERY FUND | AT COST | 107,223 | 153,704 |
| BROOKFIELD GLOBAL | AT COST | 302,430 | 296,118 |
| SEAFARER OVERSEAS GROWTH | AT COST | 163,954 | 166,298 |
| TOUCHSTONE SANDS CAPITAL | AT COST | 102,515 | 106,735 |
| VULCAN VALUE PARTNERS | AT COST | 217,140 | 157,691 |
| WCM FOCUSED INTL GROWTH | AT COST | 439,000 | 620,193 |
| WELLS FARGO & CO 3% | AT COST | 49,790 | 49,820 |
| ISHARES COHEN AND STEERS | AT COST | 307,653 | 422,210 |
| ISHARES RUSSELL MID CAP | AT COST | 112,451 | 215,079 |
| SPDR S&P DIVIDEND ETF | AT COST | 94,962 | 213,199 |
| VANGUARD HIGH DIVIDEND | AT COST | 100,060 | 245,474 |
| VANGUARD SMALL CAP ETF | AT COST | 234,835 | 471,459 |
| LOOMIS SAYLES CORE PLUS | AT COST | 173,374 | 149,135 |
| VANGUARD MORTGAGE-BACKED | AT COST | 84,549 | 73,631 |
| GRANDEUR PEAK US STALWAR | AT COST | 186,151 | 155,858 |
| KOPERNIK GOLBAL ALL CAP I | AT COST | 72,978 | 63,710 |
| JANUS HENDERSON OVERSEAS | AT COST | 567,963 | 618,276 |
| BLACKSTONE INC | AT COST | 21,351 | 57,867 |
| CHURCH AND DWIGHT CO INC | AT COST | 21,476 | 29,219 |
| HOME DEPOT INC | AT COST | 21,520 | 36,734 |
| INTERCONTINENTAL EXC | AT COST | 21,501 | 31,722 |
| LVMH MOET HENNESSY LOU F | AT COST | 21,518 | 44,999 |
| MCDONALDS CORP | AT COST | 21,544 | 34,692 |
| ROSS STORES INC | AT COST | 21,612 | 33,490 |
| RYANAIR HLDGS PLC | AT COST | 21,404 | 48,943 |
| SIEMENS A G | AT COST | 21,624 | 44,619 |
| SS&C TECHNOLOGS HLDG | AT COST | 21,527 | 26,705 |
| SYSCO CORP | AT COST | 21,872 | 32,689 |
| VISA INC | AT COST | 21,601 | 32,544 |
| ISHARES RUSSELL 1000 | AT COST | 176,748 | 340,938 |
| VANGUARD SCOTTSDALE FDS | AT COST | 129,879 | 121,595 |
| VANGUARD SHORT-TERM INVE | AT COST | 298,267 | 279,091 |
| BNY MELLON INTERNATIONAL | AT COST | 515,799 | 641,816 |
| GRANDEUR PEAK GLOBAL OPP | AT COST | 59,791 | 62,803 |
| WASATCH SMALL CAP VALUE | AT COST | 147,457 | 155,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 182 | 91 | 91 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 3,626 | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,259 | 0 | 4,259 | |
| DUES AND SUBSCRIPTIONS | 940 | 0 | 940 | |
| PROMOTION OF AWARDEES | 2,111 | 0 | 2,111 | |
| PAYROLL PROCESSING FEES | 1,648 | 0 | 1,648 | |
| COMPUTER AND INTERNET EXPENSE | 3,850 | 0 | 3,850 | |
| BANK FEES | 13 | 0 | 13 | |
| BROKERAGE FEES | 13 | 13 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,628 | 32,628 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,749 | 0 | 9,749 | |
| INCOME TAX | 756 | 0 | 0 |