| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 825 | 825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724FAC5 ADOBE SYS INC | 100,501 | 98,246 |
| 06051GHE2 BANK AMER CORP | ||
| 084670BJ6 BERKSHIRE HATHAWAY I | ||
| 22160KAM7 COSTCO WHSL CORP SR | 51,438 | 48,145 |
| DOLLAR GEN CORP NEW | 73,275 | 74,504 |
| 25746UCE7 DOMINION RES INC VA | 100,706 | 98,099 |
| 31418C4W1 FN MA3536 11/01/18 4 | 4,817 | 4,586 |
| 464288646 ISHARES TRUST ISHARE | 98,847 | 92,295 |
| 46625HJT8 JPMORGAN CHASE & CO | 75,051 | 74,867 |
| 501044CS8 KROGER CO | 98,048 | 96,747 |
| 92206C409 VANGUARD SHORT-TERM | 153,432 | 147,003 |
| 92206C771 VANGUARD MORTGAGE-BA | 237,581 | 213,256 |
| 92206C870 VANGUARD INTERMEDIAT | 183,485 | 160,934 |
| 931142DH3 WAL-MART STORES INC | ||
| 058498AS5 BALL CORP 05/16/13 4 | ||
| 058498AT3 BALL CORP SR NT 06/2 | 50,894 | 49,938 |
| 075887CL1 BECTON DICKINSON & C | ||
| 161175BQ6 CHARTER COMMUNICATIO | 200,139 | 199,672 |
| 316773605 FIFTH THIRD BANK | 87,005 | 76,410 |
| 64110LAN6 NETFLIX INC 05/15/17 | 128,182 | 124,409 |
| 74460W594 PUBLIC STORAGE DEP S | 82,773 | 64,170 |
| 4812A4351 JPMORGAN STRATEGIC I | 60,000 | 59,442 |
| 861729101 ABBVIE INC SR GLBL N | 77,937 | 71,918 |
| 00287YBX6 ABBVIE INC SR GLBL | 105,520 | 93,479 |
| 036752AJ2 ANTHEM INC | 95,974 | 97,114 |
| 87264ABR5 T-MOBILE USA INC | 100,094 | 94,758 |
| 46434V407 ISHARES 0-5 YEAR HI- | 82,064 | 75,996 |
| 50077LBC9 KRAFT HEINZ FOODS CO | 78,913 | 73,562 |
| BALL CORP 08/13/20 | 48,189 | 42,900 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 015271AL3 ALEXANDRIA REAL EST | 98,393 | 97,727 |
| 025816CC1 AMERICAN EXPRESS CO | 99,293 | 99,887 |
| 036752AN3 ANTHEM INC 05/05/20 | 99,750 | 86,580 |
| 126650DE7 CVS HEALTH CORP 08/ | 97,692 | 98,118 |
| 24422EVE6 DEERE JOHN CAP CORP | ||
| 501044CS8 KROGER CO 07/25/13 3 | ||
| 713448EY0 PEPSICO INC05/01/2 | ||
| 86787EBB2 SUNTRUST BK ATLANTA | 100,028 | 98,287 |
| 907818EU8 UNION PAC CORP | ||
| 075887BV0 BECTON DICKINSON & | 98,772 | 99,034 |
| 35671DAZ8 FREEPORT-MCMORAN CO | ||
| 842587800 SOUTHERN CO SER 2020 | 53,225 | 44,960 |
| 037833BY5 APPLE INC SR GLBL NT | 96,204 | 97,567 |
| 166764BL3 CHEVRON CORP SR NT 0 | 97,376 | 96,709 |
| 171340AN2 CHURCH & DWIGHT INC | 94,261 | 95,729 |
| 24422EVC0 DEERE JOHN CAP CORP | 95,471 | 97,281 |
| 26441CAX3 DUKE ENERGY CORP 08/ | 69,223 | 70,879 |
| 437076BK7 HOME DEPOT INC 09/15 | 96,839 | 98,009 |
| 70450YAG8 PAYPAL HLDGS INC 05/ | 93,769 | 95,441 |
| 713448EQ7 PPSICO INC 03/19/20 | 95,598 | 97,131 |
| 907818GE2 UNION PAC CORP 02/21 | 101,189 | 100,620 |
| 91282CDS7 US TREASURY NOTE 01/ | 47,095 | 48,165 |
| 91282CGE5 US TREASURY NOTE 01/ | 100,439 | 99,238 |
| 91282CGL9 US TREASURY NOTE 02/ | 98,381 | 99,543 |
| 91282CGV7 UNITED STATES TREAS | 97,766 | 99,070 |
| 912828WJ5 UNITED STATES TREAS | 242,589 | 247,558 |
| 912828Y95 UNITED STATES TREAS | 92,460 | 94,598 |
| 432891AK5 HILTON WORLDWIDE FIN | 96,493 | 98,507 |
| 674599EC5 OCCIDENTAL PETE CORP | 100,352 | 105,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5494J103 LINDE PLC COM | 175,714 | 441,513 |
| H1467J104 CHUBB LIMITED | 167,983 | 306,230 |
| 002824100 ABBOTT LABS | 184,219 | 441,050 |
| 02079K107 ALPHABET INC CAP STK | 197,967 | 718,743 |
| 023135106 AMAZON.COM INC | 463,339 | 644,226 |
| 03027X100 AMERICAN TOWER CORP | 219,950 | 366,996 |
| 031162100 AMGEN INC | 224,798 | 394,587 |
| 032654105 ANALOG DEVICES INC | 213,358 | 473,566 |
| 037833100 APPLE INC | 81,531 | 897,960 |
| 084670702 BERKSHIRE HATHAWAY I | 272,259 | 490,408 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12514G108 CDW CORP | 193,885 | 394,400 |
| 20030N101 COMCAST CORP CL A | ||
| 2160K105 COSTCO WHOLESALE CORP | 178,661 | 392,088 |
| 244199105 DEERE & CO | 98,038 | 331,892 |
| 254687106 DISNEY WALT CO | 249,861 | 272,495 |
| 26441C204 DUKE ENERGY CORP | 293,168 | 368,267 |
| 30303M102 META PLATFORMS INC | 216,128 | 424,752 |
| 31428X106 FEDEX CORPORATION | 288,536 | 423,725 |
| 31620M106 FIDELITY NATL INFORM | ||
| 369550108 GENERAL DYNAMICS COR | 252,192 | 328,483 |
| 452308109 ILLINOIS TOOL WKS IN | ||
| 46625H100 JPMORGAN CHASE & CO | 364,595 | 582,593 |
| 478160104 JOHNSON & JOHNSON | 296,728 | 361,286 |
| 50540R409 LABORATORY CORP AMER | 111,282 | 239,791 |
| 548661107 LOWES COS INC | 123,136 | 358,306 |
| 57636Q104 MASTERCARD INC | 20,505 | 437,173 |
| 579780206 MCCORMICK & CO INC | 159,948 | 246,859 |
| 580135101 MCDONALDS CORP | 132,815 | 212,894 |
| 94918104 MICROSOFT CORP | 140,028 | 989,737 |
| 65339F101 NEXTERA ENERGY INC | 304,395 | 307,041 |
| 654106103 NIKE INC | 92,793 | 194,883 |
| 713448108 PEPSICO INC | 234,510 | 427,487 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 79466L302 SALESFORCE.COM INC | 215,382 | 394,710 |
| 872540109 TJX COS INC | 115,193 | 400,100 |
| 883556102 THERMO FISHER SCIENT | 182,770 | 355,629 |
| 91324P102 UNITEDHEALTH GROUP I | 202,988 | 421,176 |
| 98978V103 ZOETIS INC | 249,409 | 325,661 |
| 94106L109 WASTE MGMT INC DE | 171,215 | 366,976 |
| 099502106 BOOZ ALLEN HAMILTON | 186,238 | 289,077 |
| G1151C101 ACCENTURE PLC CLASS | 71,425 | 305,292 |
| 25243Q205 DIAGEO PLC | ||
| 277923389 PARAMETRIC INTL EQTY | ||
| 277923389 PARAMETRIC INTL EQTY | ||
| 29250N105 ENBRIDGE INC | ||
| 747525103 QUALCOMM INC | 438,279 | 386,885 |
| 78409V104 S&P GLOBAL INC | 275,710 | 308,364 |
| 461202103 INTUIT | 277,250 | 418,770 |
| 47803P575 JHANCOCK SMALL CAP | 185,000 | 212,935 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 166764100 CHEVRON CORP | 217,263 | 208,824 |
| 229899109 CULLEN FROST BANKERS | 210,980 | 179,551 |
| 55293K204 MFS INTERNATIONAL EQ | 574,955 | 585,086 |
| 315910869 FIDELITY EMERGING MK | 230,000 | 249,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861729101 STONE RIDGE TR II RN |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,733 |
| 2023 AMORTIZATION MOVED TO 2024 | 2,431 |
| 2023 ACCRUED INTEREST MOVED TO 2024 | 1,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 169 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| 2022 TRANSACTIONS POSTED IN 2023 | 897 |
| 2022 AMORTIZATION MOVED TO 2023 | 2,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 75,489 | 75,489 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 21,785 | 21,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 903 | 903 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,616 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,209 | 3,209 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 371 | 371 | 0 |