| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,772 | 886 | 886 | |
| TAX SERVICES | 6,116 | 3,058 | 3,058 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2023-01-30 | 225,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT. | 225,000 | NO | 10/11/2023 | 2023-10-11 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 ISHARES IBOXX INV GR | 43,590 | 44,264 |
| 2,700 ISHARES INTERMEDIATE TER | 142,690 | 140,400 |
| 27,366.187 PIMCO TOTAL RETURN | ||
| 500 SCHWAB CHARLES CORP | 13,175 | 12,550 |
| 500 STATE STR CORP | 13,499 | 12,515 |
| 2,200 VANGUARD SHORT-TERM CORP | 175,187 | 170,214 |
| 17,850.179 FRANKLIN FTLG DAILY | 161,724 | 138,517 |
| 26,722.090 METROPOLITAN WEST | 225,000 | 230,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 320 AMAZON | 23,026 | 48,621 |
| 500 STARBUCKS CORP | 4,043 | 48,005 |
| 400 MONDELEZ INTL INC | 15,934 | 28,972 |
| 175 PEPSICO INC | 8,180 | 29,722 |
| 150 PROCTER & GAMBLE CO | 7,377 | 21,981 |
| 250 CHEVRON CORP | 14,354 | 37,290 |
| 150 EXXON MOBIL CORP | 5,960 | 14,997 |
| 175 AMERICAN EXPRESS | 7,270 | 32,785 |
| 50 BERKSHIRE HATHAWAY INC | 9,836 | 17,833 |
| 75 GOLDMAN SACHS GROUP | 7,401 | 28,933 |
| 200 METLIFE INC | 10,743 | 13,226 |
| 60 S&P GLOBAL INC | 2,067 | 26,431 |
| 200 US BANCORP DEL | 5,090 | 8,656 |
| 100 DANAHER CORP DEL | 1,542 | 23,134 |
| 200 JOHNSON & JOHNSON | 10,118 | 31,348 |
| 250 MEDTRONICS PLC | 18,917 | 20,595 |
| 200 NOVARTIS | 7,293 | 20,194 |
| 200 ROCHE HLDG LTD | 3,320 | 7,246 |
| 150 ZIMMER BIOMET HLDGS | 10,044 | 18,255 |
| 100 HONEYWELL INTL | 3,670 | 20,971 |
| 50 ILLINOIS TOOL WKS | 2,113 | 13,097 |
| 70 LOCKHEED MARTIN CORP | 4,328 | 31,727 |
| 50 NORTHROP GRUMMAN CORP | 16,701 | 23,407 |
| 50 ROCKWELL AUTOMATION INC | 7,745 | 15,524 |
| 75 ACCENTURE PLC | 2,531 | 26,318 |
| 50 ADOBE INC | 10,990 | 29,830 |
| 200 CISCO SYS INC | 4,802 | 10,104 |
| 150 IBM | 13,348 | 24,533 |
| 250 MICROSOFT CORP | 6,553 | 94,010 |
| 100 NVIDIA CORP | 5,591 | 49,522 |
| 200 ORACLE CORP | 2,775 | 21,086 |
| 50 AIR PRODS & CHEM INC | 2,395 | 13,690 |
| 50 ECOLAB INC | 1,499 | 9,918 |
| 400 ALPHABET INC | 16,387 | 56,372 |
| 300 VERIZON COMMUNICATIONS | 9,555 | 11,310 |
| 100 DOMINION ENERGY INC | 3,674 | 4,700 |
| 300 NEXTERA ENERGY INC | 3,207 | 18,222 |
| 2,357.900 COLUMBIA CONTRARIAN | 55,488 | 76,113 |
| 500 ISHARES CORE MSCI EAF | 33,422 | 35,175 |
| 500 ISHARES CORE MSCI EMERGING | 23,970 | 25,290 |
| 500 ISHARES CORE S&P SMALL CAP | 31,885 | 54,125 |
| 400 ISHARES RUSSELL MID-CAP VA | 16,297 | 46,516 |
| 350 SPDR S&P MIDCAP 400 ETF | 36,641 | 177,583 |
| 150 RTX CORP | 3,941 | 12,621 |
| 50 SALESFORCE COM INC | 13,118 | 13,157 |
| 150 APPLE INC | 25,963 | 28,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,461.988 AMERICAN BEACON AHL | AT COST | 15,000 | 14,401 |
| 1,518.167 BLACKROCK STRATEGIC | AT COST | 14,935 | 14,332 |
| 884.956 BOSTON PARTNERS | AT COST | 15,000 | 11,708 |
| 623.566 CREDIT SUISSE COMMOD | AT COST | ||
| 400 ABERDEEN STD SILVER ETF TR | AT COST | 6,610 | 9,108 |
| 100 SPDR GOLD TR | AT COST | 11,344 | 19,117 |
| 1,102.088 PIMCO COMM REAL RET | AT COST | 14,779 | 14,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 266 | 266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 3,040 | 3,212 | 3,212 |
| Description | Amount |
|---|---|
| PENALTIES AND INTEREST | 1,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT FEE | 429 | 429 | ||
| OTHER INVESTMENT EXPENSES | 127 | 127 | ||
| STATE SEMI ANNUAL REPORT | 190 | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN TAX RECPATURE | |||
| OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 11,074 | 11,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 420 | 420 | ||
| FEDERAL EXCISE TAXES | 9,659 |