| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING F | 6,935 | 6,935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 105 POST STREET LAND | 1992-12-26 | 21,000 | |||||||
| 1136 W. MAIN BLDG | 1992-12-26 | 67,360 | 67,360 | S/L | 27.5000 | ||||
| 1136 W. MAIN LAND | 1992-12-26 | 16,840 | |||||||
| 115 POST STREET LAND | 1992-12-26 | 19,600 | |||||||
| 105 POST STREET BLDG | 1992-12-26 | 84,000 | 84,000 | S/L | 27.5000 | ||||
| 1136 W MAIN HARDWIRE SMOKE DETECTORS | 2010-09-09 | 789 | 354 | S/L | 27.5000 | 28 | 28 | ||
| COMPUTER EQUIPMENT | 2010-12-22 | 1,777 | 1,777 | S/L | 5.0000 | ||||
| 105 POST - BOILER | 2010-05-26 | 4,263 | 1,950 | S/L | 27.5000 | 155 | 155 | ||
| 1136 W. MAIN ST. - CARPETING | 2010-04-07 | 1,844 | 855 | S/L | 27.5000 | 67 | 67 | ||
| 105 POST - CONCRETE RAMP/HANDRAIL ADA REVISIO | 2010-09-09 | 21,550 | 9,665 | S/L | 27.5000 | 784 | 784 | ||
| 105 POST CARPETING | 2011-06-09 | 3,050 | 1,280 | S/L | 27.5000 | 111 | 111 | ||
| FRIDGERATOR | 2011-08-12 | 303 | 303 | 200DB | 5.0000 | ||||
| 105 POST ST. ROOF | 2013-07-16 | 22,328 | 7,680 | S/L | 27.5000 | 811 | 811 | ||
| ROOF REPLACEMENT - 1136 | 2014-10-20 | 11,209 | 3,329 | S/L | 27.5000 | 407 | 407 | ||
| NEW FLOORING | 2017-10-12 | 8,350 | 8,350 | S/L | 15.0000 | ||||
| 202 POST ST. LAND | 2017-12-29 | 56,000 | |||||||
| 202 POST ST BUILDING | 2017-12-29 | 154,183 | 19,932 | S/L | 39.0000 | 3,953 | 3,953 | ||
| NEW SLANT STEAM BOILER INSTALLED 1136 MAIN ST | 2018-11-19 | 5,700 | 846 | S/L | 27.5000 | 208 | 208 | ||
| RESURFACE DRIVEWAY AT 202 POST ST | 2018-09-20 | 1,898 | 207 | S/L | 39.0000 | 48 | 48 | ||
| RESURFACE DRIVEWAY 202 POST STREET | 2018-10-09 | 2,450 | 267 | S/L | 39.0000 | 63 | 63 | ||
| GAS RANGE FOR 202 POST STREET | 2019-11-18 | 483 | 483 | 200DB | 7.0000 | ||||
| NEW ROOF 105 POST ST. | 2020-04-30 | 9,300 | 9,300 | S/L | 15.0000 | ||||
| TOILET INSTALLATION 1136 W MAIN ST | 2020-07-10 | 475 | 42 | S/L | 27.5000 | 18 | 18 | ||
| GARAGE MAJOR REPAIR 202 POST STREET | 2021-06-22 | 6,384 | 358 | S/L | 27.5000 | 232 | 232 | ||
| NEW REAR DOOR - 202 POST STREET | 2022-06-10 | 1,927 | 38 | S/L | 27.5000 | 70 | 70 | ||
| WATER HEATER - 1136 W. MAIN ST. | 2022-08-29 | 1,510 | 21 | S/L | 27.5000 | 54 | 54 | ||
| LENNOX FURNACE - 202 POST STREET | 2022-12-28 | 4,500 | 7 | S/L | 27.5000 | 163 | 163 | ||
| NEW ROOF - 202 POST STREET | 2023-08-25 | 19,840 | S/L | 27.5000 | 271 | 271 | |||
| 202 POST ST BUILDING - ROOF | 2017-12-29 | 14,152 | 1,829 | S/L | 39.0000 | 227 | 227 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 202 POST ST BUILDING - ROOF | 2017-12 | PURCHASE | 2023-08 | 14,152 | -12,096 | 2,056 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERM TERM CORPORATE BOND | 145,924 | 150,531 |
| VANGUARD INERM TERM TREASURY ADMIRAL | 597,000 | 601,013 |
| VANGUARD S/T INFLATION PROTECTED SEC | 52,500 | 52,499 |
| VANGUARD ST CORP BOND INDEX ADMIRAL | 653,000 | 666,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK GLOBAL IMPACT FUND | ||
| CORTEVA INC. | ||
| DFA EMERGING MARKETS CORE EQUITY | ||
| DODGE & COX GLOBAL STOCK FUNDS | ||
| DODGE & COX INCOME FUND | ||
| DOW INC. | 16,814 | 337,540 |
| GRANDEUR PEAKS | ||
| LSV SMALL CAP FUND | ||
| PAX GLOBAL ENVIRONMENTAL FUND | ||
| PRIMECAP ODYSSEY AGGR GROWTH | ||
| SANDS CAPITAL GLOBAL GROWTH FD | ||
| VANGUARD MSCI EAFE ETF | 1,113,487 | 1,356,241 |
| VANGUARD S&P 500 ETF | 3,242,877 | 7,302,422 |
| ISHARES CORE MSCI EAFE ETF | 268,392 | 285,129 |
| ISHARES CORE MSCI EMERGING MARKET | 1,332,146 | 1,435,663 |
| ISHARES S&P MIDCAP 400 GROWTH ETF | 361,616 | 399,110 |
| ISHARES S&P SMALLCAP 600 GROWTH ETF | 239,818 | 277,686 |
| ISHARES TR S&P MIDCAP VALUE INDEX | 355,607 | 410,772 |
| ISHARES TR S&P SMALLCAP VALUE INDEX | 238,991 | 282,721 |
| PEAR TREE POLARIS FOREIGN VALUE FUND | 205,000 | 217,288 |
| WCM FOCUSED INTERNATION GROWTH FUND | 206,392 | 214,514 |
| ISHARES CONVERTIBLE BOND ETF | 120,875 | 127,552 |
| ISHARES PREFERRED & INCOME SECURITY | 121,043 | 123,700 |
| CREDIT SUISSE MANAGED FUTURES STRATE | 400,000 | 396,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 435,473 | 225,847 | 209,626 | 511,216 | |
| 113,440 | 113,440 | 71,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,446 | 6,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 8,467 | 8,467 | ||
| SOFTWARE | 6,965 | 6,965 | ||
| FACILITIES | 600 | 600 | ||
| DUES | 4,300 | 4,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF GRANT MONEY | 23,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE | 7,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON - CUSTODIAL | 2,777 | 2,777 | ||
| INVESTMENT CONSULTING SERVICES | 37,281 | 37,281 | ||
| CONSULTING | 6,719 | 6,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,275 | |||
| TAXES | 11,715 | |||
| STATE OF MICHIGAN LARA FEE | 20 |