| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 171,223 | 211,960 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 122,922 | 215,468 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 210,755 | 329,178 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 149,858 | 322,876 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 42,301 | 64,928 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 56,586 | 64,821 |
| 78464A763 SPDR S&P DIVIDEND ET | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 921937702 VANGUARD SHORT TERM | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 265,155 | 285,234 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 115,017 | 118,989 |
| 256210105 DODGE & COX INCOME F | AT COST | 319,006 | 326,638 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 153,421 | 157,629 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 507,788 | 529,214 |
| 46429B267 ISHARES U S TREASURY | AT COST | 192,093 | 196,163 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 89,841 | 94,806 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 127,195 | 133,188 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 49,937 | 50,687 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 49,301 | 50,148 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 102,143 | 106,275 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 226,247 | 235,975 |
| 957663669 WESTERN ASSET CORE P | AT COST | 255,098 | 266,071 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 112,640 | 120,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 100 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 2,299 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 558,997 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 1,762 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 4,187 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 100 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 219,019 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 9,567 |
| XXX-XX-XXXX VARIOUS MINERAL INTE | 1 | 1 | 100 |
| XXX-XX-XXXX UND 1/2 OF 1/64TH MI | 1 | 1 | 100 |
| XXX-XX-XXXX GALVESTON CO, TX - M | 1 | 1 | 100 |
| XXX-XX-XXXX 80 ACRES, SEC 14, BL | 1 | 1 | 100 |
| XXX-XX-XXXX UPTON COUNTY, TEXAS | 1 | 1 | 75,145 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX CULBERSON COUNTY, TE | 1 | 1 | 341 |
| XXX-XX-XXXX SCURRY COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX GALVESTON CO TX, MIN | 1 | 1 | 100 |
| XXX-XX-XXXX SCURRY COUNTY, TX UN | 1 | 1 | 63,483 |
| XXX-XX-XXXX WALLER COUNTY, TX - | 1 | 1 | 100 |
| XXX-XX-XXXX ANDERSON COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX GOLIAD COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX SCHLEICHER COUNTY, T | 1 | 1 | 100 |
| XXX-XX-XXXX CONCORDIA PARISH, LA | 1 | 1 | 100 |
| XXX-XX-XXXX REAGAN COUNTY, TEXAS | 1 | 1 | 52,852 |
| XXX-XX-XXXX WALLER COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX WALLER COUNTY, TX - | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX AUSTIN COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX ECTOR COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX UPTON COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX REAGAN COUNTY, TEXAS | 1 | 1 | 494 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX ECTOR COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX BRAZORIA COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX GOLIAD COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX DEWITT COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX WALLER COUNTY, TEXAS | 1 | 1 | 100 |
| XXX-XX-XXXX GLASSCOCK COUNTY, TE | 1 | 1 | 6,750 |
| XXX-XX-XXXX ANDERSON COUNTY, TEX | 1 | 1 | 100 |
| XXX-XX-XXXX KINDER MORGAN WINK P | 1 | 0 | 0 |
| XXX-XX-XXXX 341 AC T & P RY SUR | 5,950 | 5,950 | 17,050 |
| XXX-XX-XXXX 33.56 AC KEEP LGE BR | 500 | 500 | 1,610 |
| XXX-XX-XXXX SEC 30 BLOCK 35 -T4S | 1 | 1 | 100 |
| XXX-XX-XXXX SEC 13 BLK 36 -4S | 1 | 1 | 1,132 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,110 |
| RETURN OF CAPITAL ADJUSTMENT | 296 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 102,893 | 102,893 | 0 | |
| ADR FEES | 14,245 | 14,245 | 0 | |
| GRANTMAKING FEES | 10,239 | 0 | 10,239 | |
| Rent and Royalty Expense | 959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 772,159 | 772,159 | |
| FEDERAL TAX REFUND | 3,632 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,159 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,069 | 1,069 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 597 | 597 | 0 |