| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 950 | 190 | 760 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES IBOXX HY COR BD ETF | 2023-09 | P | 2023-10 | 1,445 | 1,493 | -48 | ||||
| ISHARES INTL TREASURY BND | 2023-09 | P | 2023-10 | 12,588 | 12,958 | -370 | ||||
| ISHARES TIPS BOND | 2023-09 | P | 2023-10 | 6,256 | 6,382 | -126 | ||||
| SPDR BLOOMBERG 1-3 MONTH | 2023-09 | P | 2023-10 | 4,495 | 4,487 | 8 | ||||
| VANGUARD SHORT TERM BND | 2023-09 | P | 2023-10 | 10,855 | 10,907 | -52 | ||||
| VANGUARD TOTAL BOND MARKET | 2023-09 | P | 2023-10 | 25,151 | 25,917 | -766 | ||||
| CALA,OS GLOBAL DYNAMIC CEF | 2021-11 | P | 2023-10 | 160,840 | 286,072 | -125,232 | ||||
| ISHARES INTL TREASURY BND | 2019-09 | P | 2023-10 | 2,973 | 4,126 | -1,153 | ||||
| NUVEEN CREDIT STRAT INC | 2021-11 | P | 2023-10 | 191,750 | 254,807 | -63,057 | ||||
| NUVEEN PDF INC TERM | 2022-03 | P | 2023-09 | 163,634 | 211,560 | -47,926 | ||||
| VANGUARD SHORT TERM BND | 2019-09 | P | 2023-10 | 7,711 | 8,336 | -625 | ||||
| VANGUARD TOTAL BOND MARKET | 2019-09 | P | 2023-10 | 6,698 | 8,301 | -1,603 | ||||
| MICROSOFT CORP | 2021-11 | P | 2023-11 | 126,698 | 134,542 | -7,844 | ||||
| THE INDIA FUND | 2021-11 | P | 2023-10 | 144,932 | 209,047 | -64,115 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h2and Reg. 53.4942a-3d2, | Treatment of Qualifying Distributions Election Pursuant to IRC Section 4942h)2)and Reg. 53.4942a)3d)2) the Foundation elects to treat qualifying distributions not treated as made out of the undistributed income of the immediately preceding tax year as made out of Corpus. Election for Treatment of Unused Prior Year Corpus Distributions Pursuant to IRC Section 4942g)3) and Reg. 53.4942a)3c)2)iv) the Foundation elects to treat unused prior tax years distributions that were treated as corpus distributions as distributions from corpus in the current tax year. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RUSSELL 2000 GRWTH CUSIP 464287648 | AT COST | 16,483 | 21,691 |
| RUSSELL 2000 VAL CUSIP 464287630 | AT COST | 7,600 | 11,028 |
| RUSSELL MIDCAP V CUSIP 464287473 | AT COST | 17,325 | 21,863 |
| RUSSELL MIDCAP G CUSIP 464287481 | AT COST | 6,450 | 11,595 |
| ISHARES SP 500 G CUSIP 464287309 | AT COST | 19,723 | 40,254 |
| ISHARES SP 500 V CUSIP 464287408 | AT COST | 32,573 | 48,515 |
| VANGUARD REAL ESTATE ETF | AT COST | 23,177 | 27,480 |
| ALPHABET INC | AT COST | 10,722 | 39,460 |
| VANECK VECTORS | AT COST | 6,616 | 6,261 |
| MICROSOFT CORP | AT COST | 337,354 | 380,929 |
| VANGUARD TTL STK MKT ETF | AT COST | 105,282 | 117,424 |
| VANGUARD VALUE ETF | AT COST | 125,237 | 131,859 |
| BLUE OWL CAPITAL | AT COST | 100,072 | 119,408 |
| CITY NATL BK MIAMI CD | AT COST | 199,970 | 201,537 |
| NEXBANK SSB CD DALLAS | AT COST | 240,120 | 242,040 |
| WELLS FARGO BK N SIOUX FALLS | AT COST | 160,080 | 161,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTOR FEES | 8,955 | 8,955 | ||
| MATERIALS FOR ART | 1,302 | 1,302 | ||
| SUPPLIES CLEANING ETC | 2,389 | 2,389 | ||
| DIRECTORS INSURANCE | 1,840 | 1,840 | ||
| OFFICE EXPENSES | 6,194 | 6,194 | ||
| EVENT EXPENSES | 1,054 | 1,054 | ||
| REPAIRS | 111,219 | 88,975 | 22,244 | |
| DONATIONS | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP INCOME | 9,247 | 9,247 |
| Description | Amount |
|---|---|
| FAIR VALUE ADJUSTMENT | 920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 18,600 | 18,600 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 780 | 780 | ||
| OHIO TREASURER | 200 | 200 | ||
| PAYROLL TAXES | 9,682 | 9,682 |