| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION 990PF | 4,875 | 1,219 | 3,656 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST-GR ADM | 408,711 | 364,879 |
| TOTAL BOND MKT INDEX ADM | 1,316,950 | 1,176,400 |
| LONG-TERM INVEST-GR ADM | 359,104 | 265,701 |
| SHORT-TERM INVES-GR ADM | 526,005 | 504,208 |
| TOT INTL BOND IX ADMIRAL | 678,684 | 611,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL STOCK MKT IDX INST | 2,409,360 | 4,806,150 |
| TOTAL INTL STOCK IX ADMIRAL | 2,747,382 | 3,088,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 965 | 965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT LOAN | 25,000 | 25,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,528 | 1,528 | ||
| DUES & SUBSCRIPTIONS | 2,220 | 2,220 | ||
| MISCELLANEOUS EXPENSE | 249 | 249 | ||
| ADMINISTRATIVE EXPENSES | 4,943 | 494 | 4,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 89,188 | 8,919 | 80,269 | |
| INVESTMENT FEES | 27,339 | 27,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 4,337 |