| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,225 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WOLFSPEED INC | 2,965 | 2,698 |
| LIBERTY BROADBAND CORP S-C | 635 | 886 |
| L3 HARRIS TECHOLOGIES INC COM | 2,326 | 5,687 |
| JOHNSON CTLS INTL PLC | 3,313 | 5,001 |
| ABBVIE | 3,419 | 5,579 |
| IONIS PHARMACEUTICALS INC | 2,711 | 3,288 |
| INSULET CORP | 2,655 | 2,451 |
| HUSBSPOT, INC | 8,129 | 8,708 |
| GUARDANT HEALTH INC | 3,572 | 1,271 |
| FREEPORT-MCMORAN INC | 1,234 | 3,916 |
| ETSY INC COM | 5,063 | 2,328 |
| DOXIMITY INC CL A | 2,442 | 1,654 |
| DOLBY CLA A COM STK | 1,608 | 3,964 |
| DOCUSIGN INC | 7,503 | 2,437 |
| CROWDSTRIKE HLDGS INC CL A | 8,002 | 11,420 |
| COMCAST CORP (NEW) CLASS A | 5,943 | 8,858 |
| CINTAS CORP | 2,155 | 2,540 |
| CHARLES RIVER LABS INTLINC | 5,011 | 3,546 |
| BROADCOM LTD SHS | 1,475 | 17,660 |
| BIOGEN INC COM | 6,374 | 6,210 |
| AUTODESK INC DELAWARE | 4,773 | 9,775 |
| AIRBNB INC CL A | 3,278 | 3,890 |
| ACCENTURE PLC IRELAND CL A | 3,240 | 3,980 |
| LIBERTY MEDIA CORP SER C | 1,162 | 1,280 |
| STARBUCKS CORP WASHINGTON | 2,575 | 2,470 |
| TWITTER INC | 4,048 | 9,835 |
| UNITEDHEALTH GP INC | 2,203 | 13,706 |
| SNOWFLAKE INC CL A | 3,814 | 5,174 |
| PINTEREST INC CL A | 2,460 | 3,534 |
| LIBERTY MEDIA CORP SER A | 154 | 302 |
| TJX COS INC NEW | 3,320 | 3,792 |
| VERTEX PHARMACEUTICALS | 5,303 | 15,985 |
| WESTERN DIGITAL CORPORATION | 1,156 | 1,547 |
| SEAGATE TECHNOLOGY PLC | 1,356 | 3,133 |
| PAYLOCITY HOLDINGS CORPORATION | 1,132 | 1,179 |
| SERVICENOW INC | 2,483 | 3,217 |
| MONGODB INC CL A | 1,634 | 1,686 |
| MATCH GROUP INC | 4,065 | 1,574 |
| WARNER BROS DISCOVERY INC SER | 3,927 | 1,457 |
| TKO GROUP HOLDINGS INC CL A | 1,622 | 1,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR GOLD TR GOLD SHS | AT COST | 17,675 | 19,117 |
| VANGUARD FTSE EUROPE ETF | AT COST | 22,666 | 25,921 |
| DBX ETF TR XTRACK MSCI EURP | AT COST | 7,374 | 8,310 |
| VANGUARD REAL ESTATE ETF | AT COST | 13,137 | 11,929 |
| WISDOMTREE TRUST JAPN HEDGE EQ | AT COST | 19,947 | 29,121 |
| ABRDN SILVER ETF TRUST | AT COST | 17,805 | 18,671 |
| DIAGEO PLC SPON ADR NEW | AT COST | 3,005 | 2,476 |
| SPDR BLOOMBERG 1-3 MONTH T-B | AT COST | 78,638 | 78,595 |
| INVESCO OPTIMUM YIELD DIVERSIF | AT COST | 25,545 | 23,807 |
| INVESCO PREM US GOVT MNY INST | AT COST | 13,065 | 13,065 |
| JPMORGAN ULTRA-SHORT INCOME | AT COST | 10,257 | 10,297 |
| ISHARES US TREASURY BOND | AT COST | 109 | 115 |
| ISHARES RUSSELL MIDCAP V ETF | AT COST | 6,612 | 10,583 |
| ISHARES RUSSELL MIDCAP G ETF | AT COST | 3,800 | 7,521 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 8,891 | 9,320 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 59,547 | 74,858 |
| FT NORTH AMERICAN ENERGY INFRA | AT COST | 14,281 | 16,614 |
| ISHARES RUSSELL 1000 GRW EFT | AT COST | 29,882 | 53,964 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 9,669 | 9,108 |
| ISHARES IBOXX INVEST GR COR RD | AT COST | 5,520 | 5,754 |
| ISHARES IBOXX HY COR BD ETF | AT COST | 3,977 | 3,560 |
| ISHARES EDGE MSCI MIN VOL EMER | AT COST | 13,142 | 13,564 |
| ISHARES CORE MSCI EMERGING | AT COST | 4,661 | 5,058 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 28,830 | 27,014 |
| ISHARES INTL SELECT DIV ETF | AT COST | 25,199 | 29,614 |
| ISHARES RUSSELL 2000 GRWTH ETF | AT COST | 10,009 | 8,576 |
| Item No. | 1 |
|---|---|
| Lender's Name | LINDA TUCKER |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 200000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RI ANNUAL FEE | 50 | 0 | 0 | 0 |
| RI SECRETARY OF STATE | 10 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 22 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,951 | 4,951 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 329 | 329 | 0 | 0 |