| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARILLON REAMS CORE PLUS BOND CL I | 45,296 | 43,783 |
| DODGE & COX INCOME (DODIX) | 447,829 | 418,644 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 137,260 | 130,242 |
| JP MORGAN CORE BOND CLASS I | 240,000 | 205,657 |
| VANGUARD INFLATION PROCTED SEC ADM C | 33,800 | 27,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR LARGE CAP DEFENSIVE STYLE R6 | ||
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 171,829 | 129,036 |
| PZENA EMERGING MRKTS FOCUSED VAL | 102,792 | 139,372 |
| AMERICAN BEACON AHL MNGO FUTURES STR | 175,355 | 161,739 |
| BAILLIE GIFFORD EMERG MRKTS EQ INSTL | 153,269 | 144,034 |
| DFA GLOBAL REAL ESTATE SEC PORTFOLIO | 82,497 | 89,273 |
| GMO ALTERNATIVE ALLOCATION FD I | 169,440 | 159,568 |
| GMO RESOURCES SERIES FUND CL PS | 51,471 | 79,378 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP | 176,170 | 207,982 |
| OAKMARK INTERNATIONAL CL (OAKIX) | 149,380 | 198,022 |
| LAZARD GLOBAL LISTED INFRASTRUCTE | 96,811 | 90,173 |
| NUANCE CONCENTRATED VALUE FUND | 197,303 | 164,714 |
| SCHWAB FUNDAMENTAL US LARGE CO | 79,390 | 148,285 |
| VANGUARD 500 INDEX ADMIRAL (VFIAX) | 120,778 | 404,213 |
| VANGUARD TOTAL STOCK MARKET (VTSAX) | 557,818 | 832,207 |
| WILLIAM BLAIR INTERNATIONAL GROWTH I | 184,400 | 204,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR ,SCI USA MMENTM | AT COST | ||
| JP MORGAN EXCHANGE TRADED FD INFLATI | AT COST | 113,877 | 110,054 |
| AMERICAN CENTURY ETF TR AVANTIS US | AT COST | 145,275 | 162,807 |
| ETF SER SOLUTIONS DISTILLATE US | AT COST | 145,835 | 156,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM REICHART CAPITAL | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FIDELITY ACCOUNT FEES | 34,402 | 34,402 | ||
| FILING FEES | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCORRECT DEPOSIT | 4,622 | 3,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,950 | |||
| FOREIGN TAX | 2,584 | 2,584 |