| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/LEGAL FEES | 10,601 | 5,301 | 5,301 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-09-09 | 7,302 | 7,302 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 1997-10-13 | 3,251 | 3,251 | S/L | 5.0000 | ||||
| VIDEO EQUIPMENT | 2002-07-31 | 5,924 | 5,924 | S/L | 5.0000 | ||||
| EQUIPMENT | 2008-06-15 | 1,027 | |||||||
| FIA VIDEO EQUIPMENT | 2010-02-28 | 4,233 | 4,233 | S/L | 5.0000 | ||||
| FIA VIDEO EQUIPMENT | 2010-03-31 | 4,757 | 4,757 | S/L | 5.0000 | ||||
| BOOKCASE | 2013-03-12 | 900 | 885 | S/L | 10.0000 | 15 | 15 | ||
| SONY CAMERA | 2013-06-11 | 1,306 | 1,306 | S/L | 7.0000 | ||||
| MAC BOOK AIR | 2013-09-13 | 2,472 | 2,472 | S/L | 5.0000 | ||||
| COMPUTER | 2014-01-17 | 1,524 | 1,524 | S/L | 5.0000 | ||||
| 27 INCH IMAC | 2014-06-13 | 2,945 | 2,945 | S/L | 5.0000 | ||||
| JENNIFER | 2015-03-31 | 2,481 | 2,481 | S/L | 5.0000 | ||||
| COMPUTER | 2019-06-30 | 3,571 | 3,571 | 200DB | 5.0000 | ||||
| COMPUTER | 2021-07-15 | 2,839 | 2,839 | 200DB | 5.0000 | ||||
| MAC BOOK AIR | 2022-05-12 | 1,764 | 235 | S/L | 5.0000 | 353 | 353 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 2023-08 | 102,280 | 28,861 | 73,419 | |||||
| CHARLES SCHWAB | PURCHASE | 2023-05 | 30,000 | 37,436 | -7,436 | |||||
| CHARLES SCHWAB | PURCHASE | 2023-05 | 70,000 | 54,549 | 15,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INVESTMENT | 5,426,689 | 5,426,689 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 46,295 | 44,092 | 2,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 13,265 | 13,265 | |
| SECURITY DEPOSIT | 1,342 | 1,342 | |
| EMPLOYEE RECEIVABLES | 162 | 267 | |
| OTHER RECEIVABLES | 1,071 | 268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 15,377 | 1,538 | 13,839 | |
| BANK & CC SERVICE CHARGES | 344 | 86 | 258 | |
| CHALLENGE OF PAUL PRODUCT | 80 | 80 | ||
| CONSULTING AND CONTRACT FEES | 39,365 | 39,365 | ||
| FUND MANAGEMENT FEES | 20,731 | 20,731 | ||
| GRAPHIC DESIGN/PRODUCTION EXP | 71,674 | 71,674 | ||
| INSURANCE | 2,625 | 2,625 | ||
| MISCELLANEOUS | 175 | 175 | ||
| OFFICE SUPPLIES | 5,582 | 2,791 | 2,791 | |
| OFFICE EQUIPMENT | 824 | 82 | 742 | |
| POSTAGE | 1,471 | 74 | 1,397 | |
| TALENT FEES | 107 | 107 | ||
| TELEPHONE | 5,812 | 2,906 | 2,906 | |
| HOSPITALITY & MEALS | 879 | 879 | ||
| WEBSITE | 975 | 975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES-EDUCATIONAL RESOURCES | 2,871 | 2,871 | |
| OIL & GAS ROYALTY INCOME | 152,268 | 152,268 | 152,268 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 572,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,227 | 856 | 1,590 | 9,782 |
| TAXES - O&G PROPERTY | 14 | 14 | ||
| TAXES - 990PF | 14,652 | 14,652 |