| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29444U700 EQUINIX INC | |||
| 30161N101 EXELON CORP | |||
| 438516106 HONEYWELL INTL INC | |||
| 595112103 MICRON TECHNOLOGY | |||
| 654106103 NIKE INC CL B | |||
| 91913Y100 VALERO ENERGY CORP N | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 11,576 | 32,832 |
| 101137107 BOSTON SCIENTIFIC CO | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 060505104 BANK AMER CORP | |||
| 244199105 DEERE & COMPANY | |||
| 594918104 MICROSOFT CORP COM | AT COST | 214,300 | 518,183 |
| 126408103 CSX CORP COM | |||
| 452308109 ILLINOIS TOOL WORKS | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 87,985 | 148,497 |
| 872590104 T -MOBILE US INC | |||
| 002824100 ABBOTT LABORATORIES | |||
| G29183103 EATON CORP PLC | AT COST | 12,875 | 85,973 |
| 026874784 AMERICAN INTERNATION | AT COST | 13,860 | 36,585 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 283,824 | 478,040 |
| 437076102 HOME DEPOT INC USD 0 | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 45,162 | 112,138 |
| 02079K305 ALPHABET INC/CA | |||
| 03027X100 AMERICAN TOWER CORP- | |||
| 723787107 PIONEER NAT RES CO | |||
| 87165B103 SYNCHRONY FINANCIAL | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 198,642 | 377,936 |
| 023135106 AMAZON COM INC | AT COST | 154,337 | 287,470 |
| 150870103 CELANESE CORP DEL | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 922042858 VANGUARD INTL EQUITY | |||
| 007903107 ADVANCED MICRO DEVIC | |||
| 12572Q105 CME GROUP INC | AT COST | 110,235 | 125,518 |
| 78409V104 S & P GLOBAL INC | |||
| 00287Y109 ABBVIE INC | AT COST | 79,003 | 124,751 |
| 883556102 THERMO ELECTRON CORP | |||
| 191216100 COCA-COLA CO USD | AT COST | 42,406 | 44,787 |
| 482480100 KLA TENCOR CORP | |||
| 89832Q109 TRUIST FINL CORP | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 565,000 | 633,909 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 6,378 | 62,926 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 532457108 ELI LILLY & CO COM | AT COST | 45,337 | 153,308 |
| 921075297 VAN ECK CM COMMODITY | |||
| G1151C101 ACCENTURE PLC IRELAN | |||
| 57636Q104 MASTERCARD INC | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 032095101 AMPHENOL CORP NEW | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 34,031 | 48,718 |
| 464287804 ISHARES TR S & P SMA | AT COST | 99,530 | 108,250 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 290,000 | 329,156 |
| 125523100 CIGNA CORP | |||
| 444859102 HUMANA INC COM | |||
| 233203421 DFA EMERG MKTS CORE | |||
| 87612E106 TARGET CORP | |||
| 58933Y105 MERCK & CO INC | |||
| 097023105 BOEING COMPANY | |||
| 747525103 QUALCOMM INC | |||
| 09260B382 BLACKROCK STRAT INC | |||
| 00206R102 AT&T INC | AT COST | 45,910 | 49,669 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 1,171,620 | 1,308,148 |
| 036752103 ANTHEM INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 93,515 | 93,681 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 511,872 | 590,940 |
| 29250N105 ENBRIDGE INC | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 464288620 ISHARES BARCLAYS CRE | |||
| 68389X105 ORACLE CORPORATION | |||
| 75886F107 REGENERON PHARMACEUT | |||
| 05569M780 BNY MELLON S/T US GV | AT COST | 780,000 | 788,643 |
| 020002101 ALLSTATE CORP COM | AT COST | 75,404 | 75,869 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 985,000 | 982,333 |
| 742718109 PROCTER & GAMBLE CO | |||
| 78468R622 S P D R BBG BARC HIG | |||
| 370334104 GENERAL MILLS INC CO | |||
| 580135101 MC DONALDS CORPORATI | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 227,000 | 264,400 |
| 744573106 PUBLIC SERVICE ENTER | |||
| 74340W103 PROLOGIS INC | |||
| 05722G100 BAKER HUGHES A GE CO | |||
| 464287226 ISHARES BARCLAYS AGG | |||
| 02209S103 ALTRIA GROUP INC | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 11135F101 BROADCOM INC | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 88,530 | 68,500 |
| 02079K107 ALPHABET INC | AT COST | 328,345 | 382,766 |
| 031100100 AMETEK INC NEW | AT COST | 49,078 | 51,775 |
| 038222105 APPLIED MATERIALS IN | AT COST | 84,121 | 97,404 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 49,293 | 67,784 |
| 04621X108 ASSURANT INC | AT COST | 25,742 | 31,002 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 740,000 | 770,780 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 725,000 | 740,757 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 180,000 | 186,977 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 470,000 | 476,037 |
| 075887109 BECTON DICKINSON AND | AT COST | 109,498 | 103,872 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 178,886 | 186,177 |
| 09073M104 BIO-TECHNE CORP | AT COST | 42,464 | 42,438 |
| 125269100 CF INDS HLDGS INC | AT COST | 28,265 | 32,595 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 50,609 | 48,442 |
| 17275R102 CISCO SYS INC | AT COST | 108,463 | 107,608 |
| 172908105 CINTAS CORP | AT COST | 43,728 | 54,239 |
| 20825C104 CONOCOPHILLIPS | AT COST | 31,565 | 32,848 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 62,053 | 79,485 |
| 22160N109 COSTAR GROUP INC | AT COST | 72,192 | 72,534 |
| 235851102 DANAHER CORP COMMON | AT COST | 109,985 | 120,991 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 54,701 | 55,980 |
| 25746U109 DOMINION RES INC VA | AT COST | 77,797 | 76,610 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 74,228 | 78,329 |
| 37045V100 GENERAL MOTORS CO | AT COST | 40,790 | 39,512 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 53,247 | 65,581 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 32,312 | 35,719 |
| 443573100 HUBSPOT INC | AT COST | 85,633 | 93,467 |
| 452327109 ILLUMINA INC | AT COST | 63,852 | 57,228 |
| 45687V106 INGERSOLL RAND INC | AT COST | 65,341 | 79,660 |
| 458140100 INTEL CORPORATION | AT COST | 30,864 | 44,723 |
| 460690100 INTERPUBLIC GROUP OF | AT COST | 61,757 | 53,203 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 354,137 | 381,349 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 301,426 | 321,378 |
| 49177J102 KENVUE INC | AT COST | 60,506 | 50,811 |
| 550021109 LULULEMON ATHLETICA | AT COST | 39,497 | 54,197 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 53,514 | 70,026 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 76,632 | 83,925 |
| 651639106 NEWMONT MINING CORP | AT COST | 77,942 | 81,538 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 89,630 | 93,160 |
| 67066G104 NVIDIA CORP | AT COST | 128,626 | 240,182 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 48,814 | 50,754 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 50,612 | 61,482 |
| 759916109 REPLIGEN CORP | AT COST | 30,372 | 35,061 |
| 776696106 ROPER INDS INC NEW | AT COST | 83,177 | 95,950 |
| 778296103 ROSS STORES INC | AT COST | 31,710 | 38,749 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 51,947 | 57,246 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 81,794 | 76,087 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 50,505 | 42,526 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 105,284 | 109,284 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 86,200 | 97,375 |
| 852234103 SQUARE INC - A | AT COST | 58,182 | 68,068 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 37,414 | 54,797 |
| 92338C103 VERALTO CORP-W/I | AT COST | 30,657 | 33,315 |
| 98978V103 ZOETIS INC | AT COST | 31,188 | 33,948 |
| G0403H108 AON PLC/IRELAND A | AT COST | 57,026 | 49,473 |
| G25508105 CRH ORD | AT COST | 64,393 | 78,842 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 85,315 | 80,037 |
| G5960L103 MEDTRONIC PLC | AT COST | 107,148 | 102,975 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 58,640 | 54,488 |
| H11356104 BUNGE GLOBAL SA | AT COST | 30,776 | 27,963 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,310 |
| ROC ON CY SALES | 839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 78 | 78 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,977 | 3,977 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,269 | 1,269 | 0 |