| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 5,137 | 8,488 |
| ELI LILLY & CO | AT COST | 7,263 | 7,578 |
| ALPHABET, INC. CL A | AT COST | 6,499 | 34,224 |
| EQUINIX INC | AT COST | 7,701 | 8,054 |
| AMAZON.COM, INC | AT COST | 11,770 | 33,579 |
| ANALOG DEVICES | AT COST | 2,497 | 10,127 |
| APPLE INC | AT COST | 5,144 | 44,667 |
| ASTRAZENECA PLC ADR 3.375% 11/ | AT COST | 38,876 | 39,114 |
| AT & T INC | AT COST | 9,406 | 8,340 |
| BLACKROCK INC. | AT COST | 6,277 | 13,801 |
| BOSTON SCIENTIFIC CORP | AT COST | 8,635 | 9,307 |
| BROADCOM INC | AT COST | 5,534 | 26,790 |
| BURLINGTON STORES, INC. | |||
| CAMDEN PROPERTY TRUST | |||
| JACOBS SOLUTIONS INC | AT COST | 8,456 | 9,216 |
| CONOCOPHILLIPS | AT COST | 5,054 | 11,491 |
| CROWN CASTLE INTERNATIONAL COR | |||
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 6,731 | 7,027 |
| EATON CORP PLC | AT COST | 4,696 | 13,968 |
| DEERE & CO | |||
| FACEBOOK META PLATFORMS INC | AT COST | 12,554 | 29,733 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 1,600 | 1,600 |
| NETFLIX, INC. | AT COST | 8,779 | 8,764 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 11,708 | 11,534 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 32,415 | 31,976 |
| J P MORGAN CHASE & CO | AT COST | 8,499 | 19,051 |
| JOHNSON & JOHNSON | |||
| MARVELL TECHNOLOGY INC | |||
| MERCK & CO INC. NEW | AT COST | 7,822 | 9,485 |
| MICROSOFT | AT COST | 24,453 | 57,158 |
| MOTOROLA SOLUTIONS, INC. | |||
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 7,037 | 10,021 |
| PFIZER INC 3% 12/15/2026 | AT COST | 39,612 | 38,563 |
| PNC BANK CORP | |||
| SERVICENOW | AT COST | 8,056 | 11,304 |
| ROYAL PHARMA | |||
| TESLA INC | AT COST | 8,876 | 9,691 |
| U.S. BANCORP NEW | AT COST | 9,960 | 9,868 |
| SYSCO CORP | AT COST | 6,322 | 8,702 |
| UNITEDHEALTH GROUP, INC | AT COST | 7,425 | 17,374 |
| VISA, INC | AT COST | 5,470 | 21,349 |
| WALMART, INC. | AT COST | 13,212 | 17,972 |
| WHIRLPOOL CORP. 4% 03/01/2024 | AT COST | 41,755 | 39,874 |
| ABBVIE INC | AT COST | 10,506 | 10,073 |
| AMERICAN ELEC POWER CO | AT COST | 10,703 | 9,665 |
| APPLIED MATERIALS | AT COST | 3,561 | 10,697 |
| COLUMBIA CORPORATE INCOME FUND | AT COST | 30,266 | 26,807 |
| GLOBAL PAYMENTS INC | AT COST | 12,361 | 8,763 |
| HARTFORD FINANCIAL SERVICES GR | AT COST | 11,087 | 12,459 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 47,876 | 42,453 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 45,211 | 40,894 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 45,221 | 40,519 |
| IQVIA HOLDINGS INC | AT COST | 7,715 | 11,569 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 16,024 | 16,090 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 18,299 | 17,816 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 22,663 | 21,372 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 45,548 | 43,795 |
| ORACLE CORPORATION | AT COST | 8,102 | 9,910 |
| SPDR TECHNOLOGY IDX | AT COST | 6,448 | 13,089 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 8,534 | 9,330 |
| ULTA BEAUTY, INC. | AT COST | 4,444 | 8,330 |
| NVIDIA CORPORATION | AT COST | 24,003 | 24,761 |
| ADVANCED MICRO DEVICES INC | AT COST | 11,242 | 16,952 |
| AMEREN CORP. | AT COST | 7,303 | 6,945 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 50,421 | 44,378 |
| I SHARES RUSSELL 1000 VALUE I | AT COST | 26,794 | 30,406 |
| CHEVRON CORP | AT COST | 15,509 | 13,424 |
| CONESTOGA SMALL CAP FUND | AT COST | 17,552 | 16,776 |
| DARDEN RESTAURANTS INC. | AT COST | 9,710 | 12,487 |
| EASTMAN CHEMICAL CO | AT COST | 10,357 | 8,982 |
| INSULET CORPORATION | AT COST | 8,812 | 7,594 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 5,098 | 9,020 |
| PROLOGIS | AT COST | 9,438 | 10,931 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 9,524 | 10,501 |
| OSHKOSH CORP | AT COST | 7,982 | 8,998 |
| PALO ALTO NETWORKS INC | AT COST | 9,283 | 13,859 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 9,750 | 11,677 |
| EMERSON ELEC CO | AT COST | 10,486 | 10,706 |
| PULTE HOMES INC | AT COST | 9,582 | 9,703 |
| S&P GLOBAL INC | AT COST | 9,180 | 9,251 |
| SALESFORCE INC | AT COST | 9,782 | 9,736 |
| UNITED PARCEL SERVICE | AT COST | 10,012 | 8,333 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE | 2,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,183 | 6,592 | 6,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,380 | 0 | 0 |