| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 19,159 | 72,931 |
| 031162100 AMGEN INC | AT COST | 23,292 | 57,604 |
| 032095101 AMPHENOL CORP | AT COST | 24,365 | 51,548 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 21,201 | 56,756 |
| 17275R102 CISCO SYS INC | |||
| 235851102 DANAHER CORP DEL | AT COST | 12,188 | 46,268 |
| 254687106 WALT DISNEY CO | |||
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | AT COST | 11,950 | 69,310 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,379 | 41,942 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 11,640 | 77,058 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,580 | 48,170 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,172 | 141,404 |
| 478160104 JOHNSON & JOHNSON | AT COST | 9,478 | 27,743 |
| 580135101 MCDONALDS CORP | AT COST | 8,852 | 59,302 |
| 609207105 MONDELEZ INTERNATION | AT COST | 15,083 | 50,701 |
| 68389X105 ORACLE CORP | AT COST | 8,796 | 63,258 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 30,130 | 46,455 |
| 713448108 PEPSICO INC | AT COST | 13,106 | 50,952 |
| 717081103 PFIZER INC | AT COST | 19,620 | 37,427 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 11,186 | 43,962 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,991 | 28,770 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 175,096 | 154,715 |
| G1151C101 ACCENTURE PLC | AT COST | 17,088 | 105,273 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 15,841 | 33,656 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 579780206 MCCORMICK & CO INC | AT COST | 11,811 | 34,210 |
| 059165EN6 BALTIMORE GAS & ELEC | AT COST | 201,065 | 170,288 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 27,688 | 93,570 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,720 | 31,884 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,922 | 169,559 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 15,336 | 68,040 |
| 032654AU9 ANALOG DEVICES INC | AT COST | 200,626 | 177,366 |
| 57636Q104 MASTERCARD INC | AT COST | 5,171 | 63,977 |
| 291011104 EMERSON ELEC CO | AT COST | 22,399 | 48,665 |
| 46625HJE1 JPMORGAN CHASE & COD | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 25,072 | 39,992 |
| 594918AW4 MICROSOFT CORPDTD 12 | |||
| 842587DH7 SOUTHERN CO | AT COST | 97,674 | 88,916 |
| 88579Y101 3M CO | AT COST | 15,933 | 21,864 |
| 594918104 MICROSOFT CORP | AT COST | 8,100 | 150,416 |
| 037833100 APPLE INC | AT COST | 1,679 | 173,277 |
| 191216100 COCA COLA CO | AT COST | 21,101 | 35,358 |
| 037833BY5 APPLE INCDTD 2/23/20 | AT COST | 100,157 | 97,567 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 26,375 | 81,776 |
| 02079K305 ALPHABET INC | AT COST | 9,340 | 111,752 |
| 36210HLT7 GOVERNMENT NATL MTG | AT COST | 602 | 646 |
| 92343VCR3 VERIZON COMMUNICATIO | AT COST | 50,113 | 49,247 |
| 883556102 THERMO FISHER SCIENT | AT COST | 11,312 | 106,158 |
| 064058100 BANK OF NEW YORK MEL | AT COST | 22,029 | 52,050 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 300,028 | 247,697 |
| 78409V104 S&P GLOBAL INC | |||
| 95040Q104 WELLTOWER INC | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 35,316 | 166,290 |
| 191216DK3 COCA-COLA CO | AT COST | 49,086 | 43,140 |
| 9128285D8 UNITED STATES TREAS | |||
| 02665WEM9 AMERICAN HONDA FINAN | AT COST | 99,458 | 102,839 |
| 49177J102 KENVUE INC | AT COST | 1,227 | 3,962 |
| 718172DD8 PHILIP MORRIS INTL I | AT COST | 98,951 | 103,639 |
| 808513CG8 CHARLES SCHWAB CORP | AT COST | 100,240 | 102,565 |
| 91282CFN6 UNITED STATES TREAS | AT COST | 49,430 | 49,744 |
| 92338C103 VERALTO CORP | AT COST | 1,593 | 5,429 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,433 |
| ROC ON CY SALES ADJ | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES-DIVIDEND I | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 1 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 190 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |