| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,486 | 6,144 |
| 464287200 ISHARES CORE S P 500 | AT COST | 27,117 | 30,568 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,140 | 4,742 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,637 | 4,655 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,050 | 6,824 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,547 | 15,477 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,310 | 31,165 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,155 | 23,237 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,572 | 4,828 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,799 | 1,681 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,562 | 4,652 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,489 | 4,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,100 | 6,120 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,592 | 4,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 260 | 178 | 178 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 24 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 195 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |