| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 5,633 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 11,985 | 31,693 |
| 02079K305 ALPHABET INC CL A | 18,281 | 101,275 |
| 023135106 AMAZON.COM INC | 50,138 | 75,970 |
| 026874784 AMERICAN INTERNATION | 8,712 | 10,163 |
| 03027X100 AMERICAN TOWER CORP | 6,619 | 21,588 |
| 031162100 AMGEN INC | 23,078 | 28,802 |
| 032654105 ANALOG DEVICES INC | 5,557 | 29,784 |
| 036752103 ELEVANCE HEALTH INC | 12,781 | 23,578 |
| 037833100 APPLE INC | 8,521 | 144,398 |
| 038222105 APPLIED MATERIALS IN | 7,740 | 40,518 |
| 084670702 BERKSHIRE HATHAWAY I | 16,520 | 49,932 |
| 09247X101 BLACKROCK INC | 5,408 | 12,177 |
| 101137107 BOSTON SCIENTIFIC CO | 7,645 | 11,562 |
| 110122108 BRISTOL MYERS SQUIBB | 26,086 | 22,166 |
| 166764100 CHEVRON CORPORATION | 9,304 | 33,561 |
| 17275R102 CISCO SYSTEMS INC | 14,922 | 30,312 |
| 172967424 CITIGROUP INC | 24,750 | 18,004 |
| 191216100 COCA COLA COMPANY | 22,323 | 29,465 |
| 20030N101 COMCAST CORP CL A | 11,450 | 16,444 |
| 21036P108 CONSTELLATION BRANDS | 9,528 | 14,505 |
| 22160K105 COSTCO WHSL CORP | 1,536 | 23,103 |
| 26441C204 DUKE ENERGY HOLDING | 8,645 | 9,704 |
| 26875P101 E O G RES INC | 13,710 | 17,659 |
| 278865100 ECOLAB INC | 9,698 | 14,876 |
| 285512109 ELECTRONIC ARTS INC | 13,022 | 15,049 |
| 30303M102 FACEBOOK INC A | 10,831 | 42,475 |
| 34959J108 FORTIVE CORP WI | 10,279 | 18,408 |
| 38141G104 GOLDMAN SACHS GROUP | 10,717 | 19,289 |
| 384802104 GRAINGER W W INC | 10,139 | 20,717 |
| 437076102 HOME DEPOT INC | 5,047 | 33,269 |
| 438516106 HONEYWELL INTERNATIO | 16,956 | 26,214 |
| 46625H100 J P MORGAN CHASE CO | 11,699 | 51,030 |
| 532457108 ELI LILLY CO | 9,502 | 69,950 |
| 57636Q104 MASTERCARD INC | 26,655 | 42,651 |
| 580135101 MCDONALDS CORP | 7,903 | 29,651 |
| 58933Y105 MERCK AND CO INC | 19,472 | 43,608 |
| 594918104 MICROSOFT CORP | 13,087 | 178,619 |
| 609207105 MONDELEZ INTERNATION | 8,694 | 18,108 |
| 654106103 NIKE INC | 1,216 | 5,429 |
| 666807102 NORTHROP GRUMMAN COR | 20,506 | 32,770 |
| 718172109 PHILIP MORRIS INTL | 7,118 | 9,408 |
| 718546104 PHILLIPS 66 | 12,478 | 19,971 |
| 744320102 PRUDENTIAL FINANCIAL | 9,599 | 10,371 |
| 79466L302 SALESFORCE COM INC | 16,018 | 15,788 |
| 808513105 SCHWAB CHARLES CORP | 10,858 | 22,842 |
| 855244109 STARBUCKS CORP | 3,381 | 14,402 |
| 872590104 T -MOBILE US INC | 6,238 | 8,017 |
| 87612E106 TARGET CORP | 1,528 | 7,121 |
| 911312106 UNITED PARCEL SERVIC | 10,796 | 23,585 |
| 91324P102 UNITED HEALTH GROUP | 8,558 | 13,162 |
| 92939U106 WEC ENERGY GROUP INC | 6,318 | 8,417 |
| 931142103 WAL MART STORES INC | 23,343 | 23,648 |
| 962166104 WEYERHAEUSER CO | 5,074 | 6,954 |
| 98138H101 WORKDAY INC | 5,608 | 6,902 |
| G54950103 LINDE PLC SHS | 12,259 | 30,803 |
| G5960L103 MEDTRONIC PLC | 20,157 | 22,490 |
| G6095L109 APTIV PLC | 29,189 | 31,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 47,680 | 36,160 |
| 024525669 AHL MANAGED FUTURES | AT COST | 49,360 | 45,396 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 43,397 | 45,315 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 83,025 | 79,109 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 72,952 | 70,517 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 30,677 | 38,350 |
| 256206103 DODGE COX INTERNATI | AT COST | 133,044 | 168,495 |
| 256210105 DODGE COX INCOME | AT COST | 40,000 | 40,319 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 192,212 | 164,457 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 56,566 | 63,899 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 334,878 | 347,375 |
| 464287499 ISHARES RUSSELL MID | AT COST | 69,718 | 73,844 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,274 | 120,426 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 46,634 | 53,159 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 65,000 | 65,581 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 82,621 | 102,752 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 21,126 | 17,768 |
| 693390841 P I M C O HIGH YIELD | AT COST | 29,747 | 35,017 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 165,832 | 151,590 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 319,688 | 274,870 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 52,541 | 73,089 |
| 921909818 VANGUARD TOT INT ST | AT COST | 153,865 | 187,534 |
| 922020839 VANGUARD CORE BOND F | AT COST | 247,719 | 220,330 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,938 | 40,381 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 73,137 | 78,575 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 50,530 | 44,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 4,429 | 4,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 0 | 0 | ||
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 1,640 |
| COST BASIS ADJUSTMENT | 1,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 598 | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,749 | 1,749 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 346 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 312 | 312 | 0 |