| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,959 | 5,766 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,838 | 14,633 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,563 | 28,180 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,995 | 4,142 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,577 | 21,009 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,031 | 4,616 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,658 | 5,540 |
| 52469F721 WESTERN ASSET INCOME | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 5,298 | 4,967 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,048 | 4,421 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 5,633 | 5,942 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,529 | 4,419 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,564 | 4,586 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,393 | 30,371 |
| ISHARES 20 YEAR TREASURY BOND | AT COST | 1,693 | 1,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 175 | 160 | 160 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 66 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |