| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 13,957 | 36,162 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 13,661 | 24,386 |
| 060505104 BANK OF AMERICA CORP | AT COST | 12,256 | 15,219 |
| 11135F101 BROADCOM INC | AT COST | 12,585 | 36,836 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,681 | 13,202 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,529 | 54,192 |
| 464288687 ISHARES S&P US PREFE | AT COST | 24,074 | 21,833 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 9,498 | 28,228 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,939 | 24,417 |
| 742718109 PROCTER & GAMBLE CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 33,000 | 38,085 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 61,395 | 72,856 |
| 92206C771 VANGUARD MTG-BACKED | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 196,856 | 172,720 |
| 42809H107 HESS CORP | AT COST | 16,240 | 30,994 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 27,584 | 27,195 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 316,122 | 287,938 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,626 | 47,242 |
| 65339F101 NEXTERA ENERGY INC | |||
| 949746101 WELLS FARGO CO | AT COST | 26,168 | 32,387 |
| 996587887 JAMES M RAPP $5 250. | AT COST | 5,250 | 5,250 |
| 037833100 APPLE INC | AT COST | 10,972 | 71,621 |
| 172967LR0 CITIGROUP INCDTD 10/ | |||
| 23331A109 D R HORTON INC | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 46187W107 INVITATION HOMES INC | AT COST | 13,106 | 10,915 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 16,375 | 16,825 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 103,523 | 114,701 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 62,201 | 57,469 |
| 641224415 NEUBERGER BERMAN EME | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,800 | 11,056 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 9,950 | 7,747 |
| 98419M100 XYLEM INC | AT COST | 11,484 | 13,151 |
| 13321L108 CAMECO CORP | AT COST | 11,556 | 51,030 |
| 256677105 DOLLAR GENERAL CORP | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 500754106 KRAFT HEINZ CO | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 54,999 | 57,292 |
| 594918104 MICROSOFT CORP | AT COST | 5,449 | 56,030 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 239,927 | 224,373 |
| 92206C847 VANGUARD LONG-TERM T | |||
| 98978V103 ZOETIS INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 25746U109 DOMINION ENERGY INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 18,207 | 20,248 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,817 | 24,903 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 105,568 | 126,240 |
| 464287507 ISHARES CORE S&P MID | AT COST | 12,259 | 48,501 |
| 883556102 THERMO FISHER SCIENT | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 02079K305 ALPHABET INC | AT COST | 20,027 | 51,685 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 102,615 | 117,611 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 42,000 | 37,530 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 35,000 | 30,133 |
| 44107P104 HOST HOTELS & RESORT | |||
| 713448108 PEPSICO INC | AT COST | 14,598 | 13,757 |
| 872590104 T-MOBILE US INC | AT COST | 21,779 | 23,248 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 11,458 | 11,744 |
| 166764100 CHEVRON CORP | |||
| 929160109 VULCAN MATERIALS CO | AT COST | 14,467 | 19,296 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 14,147 | 14,407 |
| 464285204 ISHARES GOLD TRUST | AT COST | 33,575 | 39,030 |
| 020002101 ALLSTATE CORP | AT COST | 12,230 | 12,878 |
| 60871R209 MOLSON COORS BREWING | AT COST | 12,946 | 15,792 |
| 478160104 JOHNSON & JOHNSON | AT COST | 18,854 | 16,458 |
| 78409V104 S&P GLOBAL INC | AT COST | 17,597 | 21,145 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 35,802 | 35,139 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 15,440 | 17,610 |
| 030420103 AMERICAN WATER WORKS | AT COST | 10,839 | 10,295 |
| 229663109 CUBESMART | AT COST | 10,839 | 11,263 |
| 337738108 FISERV INC | AT COST | 21,393 | 23,247 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 26,575 | 27,217 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 275,304 | 280,573 |
| 49177J102 KENVUE INC | AT COST | 14,726 | 14,016 |
| 550021109 LULULEMON ATHLETICA | AT COST | 16,967 | 23,008 |
| 69331C108 PG&E CORP | AT COST | 9,722 | 10,079 |
| 98980G102 ZSCALER INC | AT COST | 10,979 | 12,629 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 11,114 | 12,208 |
| G8473T100 STERIS PLC | AT COST | 15,471 | 18,467 |
| H8817H100 TRANSOCEAN LTD | AT COST | 24,742 | 20,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 600 | 0 | 600 | |
| INVESTMENT EXPENSES - PROCEEDS | 93 | 93 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 701 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 84 |
| RECOVERY OF GRANTS PAID | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 378 | 378 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |