| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | ||
| 023135106 AMAZON.COM INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 594918104 MICROSOFT CORP | ||
| 22160K105 COSTCO WHSL CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN2265 VARIOUS MINERAL INTE | AT COST | 56 | 24,705 |
| 922908736 VANGUARD GROWTH INDE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,875 | 6,021 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,821 | 12,995 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,138 | 4,194 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,838 | 5,801 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,156 | 6,185 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,488 | 5,452 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,627 | 4,515 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,109 | 3,504 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,215 | 10,341 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,341 | 37,255 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 921937694 VANGUARD MIDCAP VALU | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,518 | 7,081 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,358 | 7,462 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,787 | 20,942 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,709 | 4,429 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,219 | 1,187 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,624 | 5,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,570 | 1,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 111 | 117 | 117 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 2,873 | 2,873 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |