| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 78,284 | 82,152 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,133 | 13,606 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,678 | 13,849 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,525 | 9,623 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,732 | 13,025 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,657 | 43,769 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,631 | 10,376 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,360 | 17,334 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,740 | 9,899 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,181 | 10,214 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,172 | 11,887 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,825 | 29,585 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,735 | 19,069 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,056 | 13,698 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,157 | 23,145 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,379 | 3,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 245 | 270 | 270 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 225 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |