| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 94,989 | 91,688 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 28,000 | 26,116 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 39,731 | 32,670 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 957663503 WESTERN ASSET CORE P | |||
| 589509207 MERGER FUND $0.156 | AT COST | 28,000 | 27,609 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 28,000 | 30,032 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,100 | 6,066 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 404,522 | 573,156 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 31,905 | 26,610 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 28,000 | 26,851 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 50,000 | 52,545 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 230,451 | 309,288 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,000 | 28,696 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 216,049 | 206,545 |
| 464285204 ISHARES GOLD TRUST | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,318 | 23,810 |
| 464287507 ISHARES CORE S&P MID | AT COST | 75,776 | 90,074 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 8,998 | 9,124 |
| 957663669 WESTERN ASSET CORE P | AT COST | 25,000 | 26,175 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 64 | 64 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,366 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 402 | 402 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 170 | 170 | 0 |