| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 17,921 | 19,633 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,145 | 25,691 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,010 | 34,647 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,318 | 40,100 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,593 | 22,502 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,279 | 22,843 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 57,808 | 53,198 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 97,395 | 151,409 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,173 | 19,970 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,804 | 19,924 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,161 | 20,351 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,377 | 11,295 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,358 | 19,902 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,071 | 35,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 246 | 263 | 263 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 37 | 0 | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 238 | 238 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 963 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 465 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |