| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | AT COST | 36,690 | 47,923 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 55,079 | 84,606 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 42,577 | 130,710 |
| 7495200D5 KT INTER-TERM FIXED | AT COST | 97,972 | 97,323 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 81369Y803 TECHNOLOGY SELECT SE | |||
| 81369Y860 REAL ESTATE SELECT S | AT COST | 27,776 | 22,914 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,002 | 70,673 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 48,275 | 151,585 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 57,385 | 65,167 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 76,306 | 88,052 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 21,000 | 20,934 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 25,000 | 26,285 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,000 | 16,461 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,000 | 17,461 |
| 912796Z28 UNITED STATES TREAS | AT COST | 24,341 | 24,814 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 185 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |