| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | AT COST | 97,543 | 159,344 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 90386K720 SALIENT MLP ENERGY I | AT COST | 84,749 | 128,654 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 254,696 | 255,331 |
| 921921300 VANGUARD EQUITY INCO | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 75,000 | 79,122 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 95,000 | 93,673 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 132,841 | 241,701 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 177,497 | 457,088 |
| 78462F103 SPDR S P 500 ETF | AT COST | 245,035 | 926,855 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 145,337 | 158,417 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 496,837 | 463,597 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 125,000 | 132,951 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 30,456 | 35,893 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 61,044 | 66,480 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,688 | 109,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,687 | 6,379 | 6,379 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 41 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 | |
| FEDERAL TAX REFUND | 1,953 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 881 | 881 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 839 | 839 | 0 |