| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 4,451 | 4,494 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,880 | 6,021 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,670 | 13,649 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,123 | 6,677 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,941 | 4,655 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,677 | 8,953 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,007 | 4,689 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,268 | 5,490 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,201 | 4,345 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,186 | 21,537 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,996 | 7,773 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,491 | 5,931 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,982 | 10,904 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,599 | 5,704 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 26,116 | 39,166 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,590 | 1,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 113 | 124 | 124 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |