| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20826FAA4 CONOCOPHILLIPS CO | ||
| 037833BY5 APPLE INC | 50,400 | 48,784 |
| 94974BFJ4 WELLS FARGO MTN | ||
| 05565QDA3 BP CAPITAL MARKETS | ||
| 06406HCS6 BANK OF NEW YORK MTN | 51,941 | 49,896 |
| 31420B300 FEDERATED HERMES INS | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 459200JY8 IBM CORP | 50,057 | 49,545 |
| 24422ETT6 JOHN DEERE MTN | 24,869 | 24,678 |
| 24422EUT4 JOHN DEERE MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558103 GILEAD SCIENCES INC | 3,925 | 5,509 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 464287804 ISHARES CORE S P SMA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 594918104 MICROSOFT CORP | 27,885 | 48,885 |
| 86562M209 SUMITOMO MITSUI FINL | ||
| 500467501 KONINKLIJKE AHOLD DE | ||
| 771195104 ROCHE HOLDINGS LTD S | ||
| 57636Q104 MASTERCARD INC | 5,892 | 7,251 |
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 02079K305 ALPHABET INC CL A | 14,939 | 22,350 |
| 686330101 ORIX CORP SPONS A D | ||
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 20030N101 COMCAST CORP CL A | ||
| 48268K101 KT CORP SP A D R | ||
| 56585A102 MARATHON PETROLEUM C | 8,322 | 20,177 |
| 456463108 INDUSTRIAS BACHOCO S | ||
| 060505104 BANK OF AMERICA CORP | 6,883 | 8,013 |
| 46625H100 J P MORGAN CHASE CO | 12,675 | 18,201 |
| H1467J104 CHUBB LTD | 1,959 | 3,842 |
| 92826C839 VISA INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 023135106 AMAZON.COM INC | 22,059 | 27,045 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 91324P102 UNITED HEALTH GROUP | 4,942 | 9,476 |
| 438516106 HONEYWELL INTERNATIO | ||
| 500472303 KONINKLIJKE PHILIPS | ||
| 437076102 HOME DEPOT INC | 4,376 | 5,891 |
| 04623U102 ASTELLAS PHARMA INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 03027X100 AMERICAN TOWER CORP | 6,446 | 7,340 |
| 226718104 CRITEO SA SPON A D R | ||
| 88579Y101 3M CO | ||
| 931142103 WAL MART STORES INC | 12,609 | 16,238 |
| 15135B101 CENTENE CORP COM | 5,797 | 4,972 |
| 89155H793 TOUCHSTONE MID CAP Y | ||
| 037833100 APPLE INC | 23,708 | 42,357 |
| 012653101 ALBEMARLE CORP | 8,004 | 8,669 |
| 922908686 VANGUARD SMALL CAP I | ||
| 808513105 SCHWAB CHARLES CORP | 4,543 | 6,811 |
| 031162100 AMGEN INC | ||
| 06828M876 BARON EMERGING MARKE | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC A | 8,297 | 15,574 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 911271302 UNITED OVERSEAS BK L | ||
| 464287200 ISHARES CORE S P 500 | ||
| G6095L109 APTIV PLC | 4,494 | 3,858 |
| 12572Q105 CME GROUP INC | ||
| 89400J107 TRANSUNION | ||
| 70450Y103 PAYPAL HOLDINGS INC | 11,789 | 6,817 |
| 958102105 WESTERN DIGITAL CORP | ||
| 92556V106 VIATRIS INC | ||
| 278865100 ECOLAB INC | ||
| 002824100 ABBOTT LABORATORIES | ||
| 767204100 RIO TINTO PLC A D R | ||
| N07059210 ASML HOLDING NV NY R | ||
| M22465104 CHECK POINT SOFTWARE | ||
| 000375204 ABB LTD A D R | ||
| 803054204 SAP SE SPONSORED A D | ||
| 654902204 NOKIA CORP SPSD A D | ||
| 654445303 NINTENDO LTD A D R | ||
| 138006309 CANON INC SPONS A D | ||
| 294821608 ERICSSON LM TEL SP A | ||
| 82706C108 SILICON MOTION TECHN | ||
| G3421J106 FERGUSON PLC NEW SHS | ||
| 66987V109 NOVARTIS AG A D R | ||
| 693483109 POSCO A D R | ||
| 57667L107 MATCH GROUP INC NEW | 9,717 | 3,358 |
| 461202103 INTUIT INC | 4,962 | 6,875 |
| 697435105 PALO ALTO NETWORKS I | 9,237 | 15,924 |
| 620076307 MOTOROLA SOLUTIONS I | 1,519 | 1,879 |
| 90353T100 UBER TECHNOLOGIES IN | 9,745 | 18,656 |
| 29786A106 ETSY INC | ||
| 09247X101 BLACKROCK INC | 10,203 | 11,365 |
| 009066101 AIRBNB INC CL A | 11,647 | 10,211 |
| 87612E106 TARGET CORP | 11,909 | 7,691 |
| 00724F101 ADOBE SYS INC | 10,965 | 14,915 |
| 65339F101 NEXTERA ENERGY INC | 7,055 | 5,224 |
| 98954M101 ZILLOW GROUP INC | 5,149 | 5,899 |
| 893641100 TRANSDIGM GROUP INC | 8,593 | 13,151 |
| 22160K105 COSTCO WHSL CORP | 9,833 | 11,881 |
| 67066G104 NVIDIA CORP | 18,708 | 41,103 |
| 30063P105 EXACT SCIENCES CORPO | 3,121 | 2,959 |
| 217204106 COPART INC COM | 11,648 | 17,836 |
| 28176E108 EDWARDS LIFESCIENCES | 7,722 | 5,414 |
| 81762P102 SERVICENOW INC | 12,362 | 16,249 |
| 79466L302 SALESFORCE COM INC | 13,750 | 17,104 |
| 852234103 SQUARE INC A | ||
| 007903107 ADVANCED MICRO DEVIC | 4,829 | 7,223 |
| G5960L103 MEDTRONIC PLC | ||
| 88339J105 TRADE DESK INC THE C | 8,571 | 9,283 |
| 550021109 LULULEMON ATHLETICA | 4,738 | 7,669 |
| 78409V104 S P GLOBAL INC | 10,536 | 11,894 |
| 29444U700 EQUINIX INC | 5,646 | 6,443 |
| 235851102 DANAHER CORP | 7,667 | 8,097 |
| 64110L106 NETFLIX.COM INC | 9,686 | 15,093 |
| 92338C103 VERALTO CORP COM SHS | 954 | 905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,277 | 155,333 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 150,525 | 127,765 |
| 921937801 VANGUARD INTRM TRM B | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 93,984 | 94,019 |
| 87245P684 TIAA CREF CORE PLUS | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 86,219 | 87,566 |
| 464287507 ISHARES CORE SP MID- | |||
| 464288448 ISHARES INTERNATIONA | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 69,283 | 60,597 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,867 | 42,509 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 66,032 | 67,410 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 64,831 | 68,876 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 92,272 | 87,309 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 119,238 | 114,108 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 91,522 | 87,445 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 280,910 | 254,874 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,218 | 19,677 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 60,328 | 60,710 |
| 861728400 STONE RIDGE HY REINS | AT COST | 63,255 | 67,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,126 | 1,077 | 1,077 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 33 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 856 | 856 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,489 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 673 | 673 | 0 |