| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,710 | 18,361 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,462 | 10,003 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,917 | 26,133 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,746 | 9,049 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,100 | 5,861 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,991 | 17,101 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,966 | 13,448 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,123 | 42,281 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,123 | 8,512 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,701 | 21,668 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,024 | 11,984 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,674 | 81,197 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,115 | 12,792 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,251 | 12,026 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 13,475 | 14,166 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,074 | 2,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 219 | 231 | 231 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,456 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |