| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,750 | 0 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SHRS. AMAZON.COM INC. | 7,597 | 7,597 |
| 60 SHRS. LIVE NATION ENTERTAINMENT | 5,616 | 5,616 |
| 30 SHRS. TESLA MOTORS INC | 7,454 | 7,454 |
| 97 SHRS. BJS WHOSALE CLUB HOLDINGS | 6,466 | 6,466 |
| 23 SHRS. CASEYS GENERAL STORES INC | 6,319 | 6,319 |
| 29 SHRS. CONSTELLATION BRANDS CL A | 7,011 | 7,011 |
| 117 SHRS. CVS HEALTH CORPORATION | 9,238 | 9,238 |
| 174 SHRS. KRAFT HEINZ CO | 6,434 | 6,434 |
| 62 SHRS. CHEVRON CORPORATION | 9,248 | 9,248 |
| 181 SHRS. MARATHON OIL CORP | 4,373 | 4,373 |
| 161 SHRS. OCCIDENTAL PETROLEUM CO | 9,613 | 9,613 |
| 217 SHRS. VIPER ENERGY INC | 6,809 | 6,809 |
| 54 SHRS. AMERICAN EXPRESS CO | 10,116 | 10,116 |
| 32 SHRS. BERKSHIRE HATHAWAY INC DEL CL B | 11,413 | 11,413 |
| 182 SHRS. BROOKFIELD RENEWABLE COR-A | 5,240 | 5,240 |
| 108 SHRS. CUBESMART | 5,006 | 5,006 |
| 32 SHRS. EVERCORE INC | 5,474 | 5,474 |
| 72 SHRS. J P MORGAN CHASE & CO | 12,247 | 12,247 |
| 13 SHRS. JONES LANG LASALLE INC | 2,455 | 2,455 |
| 30 SHRS. LPL FINANCIAL HOLDINGS INC | 6,829 | 6,829 |
| 5 SHRS. MARKEL CORP | 7,099 | 7,099 |
| 89 SHRS. VENTAS INC | 4,436 | 4,436 |
| 25 SHRS. VISA INC. - CL A | 6,509 | 6,509 |
| 228 SHRS. WELLS FARGO & CO | 11,222 | 11,222 |
| 30 SHRS. BIOGEN INC | 7,763 | 7,763 |
| 81 SHRS. GILEAD SCIENCES INC | 6,562 | 6,562 |
| 29 SHRS. HCA HOLDINGS INC | 7,850 | 7,850 |
| 33 SHRS. MERCK & CO INC NEW | 3,598 | 3,598 |
| 6 SHRS. THERMO FISHER SCIENTIFIC INC | 3,185 | 3,185 |
| 24 SHRS. UNITED THERAPEUTICS CORP | 5,277 | 5,277 |
| 13 SHRS. UNITEDHEALTH GROUP INC | 6,844 | 6,844 |
| 10 SHRS. VERTEX PHARMACEUTICALS INC | 4,069 | 4,069 |
| 12 SHRS. AMETEK AEROSPACE PRODUCTS INC | 1,979 | 1,979 |
| 104 SHRS. BERRY PLASTICS GROUP INC. | 7,009 | 7,009 |
| 26 SHRS. BOEING CO | 6,777 | 6,777 |
| 16 SHRS. DANAHER CORP SHS BEN INT | 3,701 | 3,701 |
| 25 SHRS. HUNTINGTON INGALLS INDS INC | 6,491 | 6,491 |
| 56 SHRS. JACOBS SOLUTIONS INC | 7,269 | 7,269 |
| 129 SHRS. JOHNSON CONTROLS INTERNATIONAL | 7,436 | 7,436 |
| 22 SHRS. LITTELFUSE INC | 5,886 | 5,886 |
| 1 SHRS. NVR INC | 7,000 | 7,000 |
| 23 SHRS. RELIANCE STEEL & ALUMINUM CO | 6,433 | 6,433 |
| 94 SHRS. SENSATA TECHNOLOGIES HOLDING | 3,531 | 3,531 |
| 27 SHRS. UNION PACIFIC CORP | 6,632 | 6,632 |
| 22 SHRS. APPLE COMPUTER INC. | 4,236 | 4,236 |
| 29 SHRS. APPLIED MATERIALS | 4,700 | 4,700 |
| 1 SHRS. BOOKING HOLDINGS INC | 3,547 | 3,547 |
| 7 SHRS. BROADCOM INC | 7,814 | 7,814 |
| 77 SHRS. ETSY INC | 6,241 | 6,241 |
| 18 SHRS. MICROSOFT CORPORATION | 6,769 | 6,769 |
| 69 SHRS. ON SEMICONDUCTOR CORP | 5,764 | 5,764 |
| 48 SHRS. PAYPAL HOLDINGS INC | 2,948 | 2,948 |
| 45 SHRS. SALESFORCE COM INC | 11,841 | 11,841 |
| 144 SHRS. UBER TECHNOLOGIES INC | 8,866 | 8,866 |
| 36 SHRS. CELANESE CORP DEL | 5,593 | 5,593 |
| 96 SHRS. ALPHABET INC CL-C | 13,529 | 13,529 |
| 189 SHRS. COMCAST CORP NEW CL A | 8,288 | 8,288 |
| 25 SHRS. FACEBOOK INC-A | 8,849 | 8,849 |
| 54 SHRS. GODADDY INC | 5,733 | 5,733 |
| 205 SHRS. BROOKFIELD INFRASTRUCTURE CORP | 7,232 | 7,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 441.527 SHRS. HARBOR INTERNATIONAL FD- INST CL FUND #11 | FMV | 19,476 | 19,476 |
| 879.571 SHRS. INVESCO INTL GROWTH-Y | FMV | 20,160 | 20,160 |
| 1324.608 SHRS. NEUBERGER BERMAN EQUITY SER GENESIS INSTL | FMV | 80,920 | 80,920 |
| 175 SHRS. ISHARES 1-3YR TREASURY BOND ETF | FMV | 14,357 | 14,357 |
| 231 SHRS. ISHARES CORE US AGGREGATE BOND ETF | FMV | 22,927 | 22,927 |
| 286 SHRS. ISHARES IBOXX USD INVESTMENT GRADE CORPORATE BOND ETF | FMV | 31,649 | 31,649 |
| 2408.684 SHRS. MFS TOTAL RETURN BOND - CLASS I | FMV | 23,027 | 23,027 |
| 4965.286 SHRS. FIDELITY HIGH INCOME FUND #455 | FMV | 37,935 | 37,935 |
| 3745.985 SHRS. LORD ABBET SHRT DUR INC-I | FMV | 14,422 | 14,422 |
| 8646.649 SHRS. PIMCO INVESTMENT GRADE CORP BOND FUND CLASS I | FMV | 77,733 | 77,733 |
| 3363.964 SHRS. METROPOLITAN WEST FUND CLASS I | FMV | 30,915 | 30,915 |
| 748.562 SHRS. VANGUARD INTM TERM TREAS-ADM #535 | FMV | 7,478 | 7,478 |
| 718.831 SHRS. VANGUARD SHORT-TERM FED-ADM #549 | FMV | 7,253 | 7,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 45 | 0 | 45 | |
| PO BOX RENTAL | 136 | 0 | 136 | |
| WEBSITE | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME(LOSS) | -39 | -39 | -39 |
| GRANT REFUNDS | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 100,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,988 | 7,988 | 0 | |
| ADMINISTRATIVE FEES | 16,560 | 0 | 16,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 |