| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 25,004 | 26,281 |
| 464287200 ISHARES CORE S P 500 | AT COST | 187,837 | 213,023 |
| 024524217 AMERICAN BEACON STEP | AT COST | 29,146 | 34,929 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,249 | 49,063 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,934 | 24,076 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,681 | 25,115 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 38,168 | 36,128 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,903 | 33,441 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 29,592 | 31,245 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 121,875 | 105,304 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 90,765 | 75,790 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,265 | 43,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,091 | 59,235 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,695 | 34,538 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,937 | 24,800 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,705 | 8,207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 704 | 742 | 742 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| COST BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 2,300 | 0 | 2,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 | |
| FEDERAL TAX REFUND | 8,753 | 0 | |
| STATE TAX REFUND | 2,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 319 | 319 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,586 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 256 | 256 | 0 |