| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,633 | 7,226 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,941 | 6,085 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,708 | 3,606 |
| 464287200 ISHARES CORE S P 500 | AT COST | 36,034 | 41,554 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,044 | 9,509 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,634 | 2,960 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,160 | 10,338 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,722 | 4,743 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,056 | 5,783 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,073 | 5,582 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,080 | 5,522 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,876 | 13,399 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,062 | 8,372 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,648 | 5,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 130 | 130 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 130 | 130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 59 | 75 | 75 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 597 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |