| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 4,070 | 7,264 |
| 594918104 MICROSOFT CORP | 2,252 | 13,913 |
| 91324P102 UNITED HEALTH GROUP | 919 | 4,212 |
| 375558103 GILEAD SCIENCES INC | 1,567 | 1,944 |
| 03027X100 AMERICAN TOWER CORP | 3,619 | 7,124 |
| H1467J104 CHUBB LTD | ||
| 17275R102 CISCO SYSTEMS INC | 2,599 | 3,183 |
| 023135106 AMAZON.COM INC | ||
| 037833100 APPLE INC | 2,533 | 11,167 |
| 57636Q104 MASTERCARD INC | 650 | 2,986 |
| 20030N101 COMCAST CORP CL A | 5,068 | 5,876 |
| G1151C101 ACCENTURE PLC CL A | 5,459 | 7,369 |
| 46625H100 J P MORGAN CHASE CO | 3,407 | 5,954 |
| 437076102 HOME DEPOT INC | 3,336 | 5,545 |
| 92826C839 VISA INC | 1,678 | 3,385 |
| 060505104 BANK OF AMERICA CORP | 3,207 | 4,074 |
| 56585A102 MARATHON PETROLEUM C | 2,610 | 8,160 |
| 438516106 HONEYWELL INTERNATIO | 2,751 | 4,194 |
| 012653101 ALBEMARLE CORP | 1,564 | 3,179 |
| 031162100 AMGEN INC | 2,384 | 3,744 |
| 002824100 ABBOTT LABORATORIES | 3,246 | 4,293 |
| 717081103 PFIZER INC | 3,007 | 2,418 |
| 882508104 TEXAS INSTRUMENTS IN | 3,924 | 5,625 |
| 09247X101 BLACKROCK INC | 4,526 | 6,494 |
| 92343V104 VERIZON COMMUNICATIO | 2,677 | 1,885 |
| 12572Q105 CME GROUP INC | 3,387 | 4,001 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 87612E106 TARGET CORP | 5,046 | 4,842 |
| 855244109 STARBUCKS CORP | 3,186 | 3,456 |
| 65339F101 NEXTERA ENERGY INC | 3,720 | 2,794 |
| 149123101 CATERPILLAR INC | 1,871 | 2,661 |
| 086516101 BEST BUY CO INC | 3,044 | 2,192 |
| G5494J103 LINDE PLC | ||
| 617446448 MORGAN STANLEY | 4,909 | 5,595 |
| G5960L103 MEDTRONIC PLC | 4,648 | 4,119 |
| 559222401 MAGNA INTL INC CL | 3,341 | 3,249 |
| 032654105 ANALOG DEVICES INC | 1,594 | 2,184 |
| 907818108 UNION PACIFIC CORP | 1,512 | 1,719 |
| 00287Y109 ABBVIE INC | 4,966 | 5,424 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,959 | 5,055 |
| 20825C104 CONOCOPHILLIPS | 2,148 | 2,321 |
| 609207105 MONDELEZ INTERNATION | 3,149 | 3,984 |
| 244199105 DEERE CO. | 1,884 | 1,999 |
| 74340W103 PROLOGIS INC | 1,700 | 1,866 |
| 747525103 QUALCOMM INC | 1,794 | 2,459 |
| 911312106 UNITED PARCEL SERVIC | 2,694 | 2,516 |
| G54950103 LINDE PLC SHS | 1,881 | 2,464 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 39,507 | 38,165 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 70,570 | 67,041 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,568 | 100,441 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,479 | 30,352 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,326 | 30,909 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,632 | 22,716 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,192 | 51,778 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,519 | 23,154 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,693 | 43,752 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,386 | 29,311 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 25,583 | 31,150 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 19,271 | 21,726 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,531 | 27,500 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,699 | 22,130 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,404 | 7,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 55 | 55 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 558 | 603 | 603 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 | |
| FEDERAL TAX REFUND | 1,047 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 312 | 312 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |