| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 FACEBOOK INC A | 2,579 | 7,079 |
| 808513105 SCHWAB CHARLES CORP | 3,478 | 5,710 |
| 931142103 WAL MART STORES INC | 2,818 | 6,779 |
| 22160K105 COSTCO WHSL CORP | 1,771 | 4,621 |
| 57636Q104 MASTERCARD INC | 942 | 3,412 |
| H1467J104 CHUBB LTD | 700 | 1,582 |
| 78409V104 S P GLOBAL INC | 1,755 | 3,965 |
| 81762P102 SERVICENOW INC | 3,791 | 6,358 |
| 56585A102 MARATHON PETROLEUM C | 627 | 2,967 |
| 037833100 APPLE INC | 5,351 | 20,216 |
| 594918104 MICROSOFT CORP | 3,234 | 20,306 |
| 91324P102 UNITED HEALTH GROUP | 3,974 | 7,371 |
| 02079K305 ALPHABET INC CL A | 4,976 | 13,131 |
| 060505104 BANK OF AMERICA CORP | 4,476 | 6,431 |
| 023135106 AMAZON.COM INC | 4,609 | 12,915 |
| 03027X100 AMERICAN TOWER CORP | 5,283 | 7,772 |
| 28176E108 EDWARDS LIFESCIENCES | 4,377 | 5,261 |
| 893641100 TRANSDIGM GROUP INC | 785 | 3,035 |
| 46625H100 J P MORGAN CHASE CO | 4,272 | 7,655 |
| 012653101 ALBEMARLE CORP | 2,280 | 4,479 |
| 15135B101 CENTENE CORP COM | 4,131 | 5,046 |
| 89400J107 TRANSUNION | ||
| G6095L109 APTIV PLC | 3,522 | 3,948 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 461202103 INTUIT INC | 1,372 | 2,500 |
| 217204106 COPART INC COM | 2,008 | 3,528 |
| 57667L107 MATCH GROUP INC NEW | 2,748 | 1,351 |
| 375558103 GILEAD SCIENCES INC | 1,954 | 2,511 |
| 278865100 ECOLAB INC | ||
| 88339J105 TRADE DESK INC THE C | 925 | 2,375 |
| G5960L103 MEDTRONIC PLC | ||
| 79466L302 SALESFORCE COM INC | 4,202 | 6,842 |
| 87612E106 TARGET CORP | 7,311 | 8,403 |
| 009066101 AIRBNB INC CL A | 4,735 | 4,356 |
| 67066G104 NVIDIA CORP | 2,728 | 7,428 |
| 437076102 HOME DEPOT INC | 4,947 | 6,238 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 29786A106 ETSY INC | ||
| 007903107 ADVANCED MICRO DEVIC | 4,277 | 7,960 |
| 09247X101 BLACKROCK INC | 3,470 | 4,059 |
| 550021109 LULULEMON ATHLETICA | 2,210 | 3,579 |
| 00724F101 ADOBE SYS INC | 2,213 | 2,983 |
| 697435105 PALO ALTO NETWORKS I | 4,319 | 7,667 |
| 29444U700 EQUINIX INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 4,003 | 7,635 |
| 65339F101 NEXTERA ENERGY INC | 3,225 | 2,369 |
| 126650100 CVS HEALTH CORPORATI | 4,627 | 4,896 |
| 235851102 DANAHER CORP | 5,730 | 6,015 |
| 64110L106 NETFLIX.COM INC | 3,489 | 5,356 |
| 70432V102 PAYCOM SOFTWARE INC | 5,239 | 3,514 |
| 806857108 SCHLUMBERGER LTD | 4,420 | 4,371 |
| 98954M101 ZILLOW GROUP INC | 1,605 | 2,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,230 | 60,898 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,553 | 63,505 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,041 | 36,105 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,939 | 37,097 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861729101 STONE RIDGE REINSUR | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,000 | 98,655 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,881 | 35,905 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,753 | 34,575 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,001 | 44,383 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,997 | 48,371 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,359 | 37,602 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,336 | 37,464 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,757 | 71,687 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,251 | 25,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 416 | 491 | 491 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 642 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 416 | 416 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 323 | 323 | 0 |