| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | 4,994 | 4,244 |
| 46625H100 J P MORGAN CHASE CO | 4,543 | 13,438 |
| 438516106 HONEYWELL INTERNATIO | 2,441 | 6,711 |
| 539830109 LOCKHEED MARTIN CORP | 5,842 | 9,971 |
| 594918104 MICROSOFT CORP | 2,483 | 35,348 |
| 17275R102 CISCO SYSTEMS INC | 3,993 | 6,568 |
| 907818108 UNION PACIFIC CORP | 3,539 | 9,825 |
| 65339F101 NEXTERA ENERGY INC | 2,280 | 7,775 |
| 571748102 MARSH MCLENNAN COS I | 3,080 | 10,231 |
| 91324P102 UNITED HEALTH GROUP | 2,464 | 17,900 |
| 00206R102 ATT INC | 5,726 | 3,809 |
| 713448108 PEPSICO INC | 4,914 | 8,832 |
| G1151C101 ACCENTURE PLC CL A | 2,970 | 15,089 |
| 548661107 LOWES CO INC | 3,760 | 17,359 |
| 037833100 APPLE INC | 1,956 | 24,644 |
| 718546104 PHILLIPS 66 | 4,585 | 8,920 |
| H1467J104 CHUBB LTD | 3,474 | 8,362 |
| 09247X101 BLACKROCK INC | 2,807 | 8,930 |
| G5960L103 MEDTRONIC PLC | 5,245 | 5,519 |
| 31620M106 FIDELITY NATIONAL IN | 2,505 | 4,145 |
| 478160104 JOHNSON JOHNSON | 3,242 | 5,172 |
| 12572Q105 CME GROUP INC | 6,127 | 7,582 |
| 882508104 TEXAS INSTRUMENTS IN | 5,935 | 10,057 |
| 45687V106 INGERSOLL RAND INC | 809 | 3,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 265991109 DU NORD LAND CO LLC | AT COST | 2,242 | 1,333 |
| 99MIN76Z6 VARIOUS MINERAL INTE | |||
| 97MSCPEJ7 WAYLAND LAND, LLC | AT COST | 624 | 7,072 |
| 20.5882% INTEREST IN OIL & GAS | |||
| 87245P668 TIAA CREF INFLATION | AT COST | 43,977 | 46,797 |
| 997006AW1 LAND VACANT LAND PEC | AT COST | 1 | 430 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 194,618 | 202,573 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 31,994 | 28,072 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 121,955 | 104,411 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,000 | 93,151 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 60,000 | 131,660 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 921910501 VANGUARD INTERNATION | AT COST | 90,000 | 93,287 |
| 31420B300 FEDERATED HERMES INS | AT COST | 37,434 | 33,894 |
| 464287200 ISHARES CORE S P 500 | AT COST | 103,619 | 170,514 |
| 025083320 AMERICAN CENTY SMALL | AT COST | 28,396 | 90,197 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 51,173 | 42,472 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 93,965 | 87,331 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 82,300 | 83,854 |
| 922038203 VANGUARD GLOBAL EQUI | AT COST | 191,633 | 207,111 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 444,514 | 446,625 |
| 99MINBLM9 VARIOUS MINERAL ASSE | AT COST | 223 | 1,592,871 |
| 464287499 ISHARES RUSSELL MID | AT COST | 142,121 | 195,646 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 668,878 | 1,335,844 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 100,787 | 126,096 |
| 13161T401 CALVERT SHORT DURATI | |||
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 174,992 | 199,306 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 392,526 | 351,772 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 135,000 | 134,524 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,657 | 109,043 |
| 861728400 STONE RIDGE HY REINS | AT COST | 175,000 | 171,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 682 | 682 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER INTERESTS | 0 | 0 | |
| 22.14 % MINERAL INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,511 | 3,221 | 3,221 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,020 |
| OMG ASSET BASIS ADJUSTMENT | 260,719 |
| COST BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 818 | 818 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| OTHER MISC. EXPENSES | 1,291 | 0 | 1,291 | |
| INSURANCE EXPENSE | 405 | 0 | 405 | |
| Rent and Royalty Expense | 85,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 377 | 377 | |
| FROM PARTNERSHIP/S-CORP | 2,409 | 2,409 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERN PACER MNG CORP | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,095 | 1,095 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,591 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 856 | 856 | 0 |