| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20826FAA4 CONOCOPHILLIPS CO | ||
| 654106AF0 NIKE INC | 23,979 | 23,727 |
| 585055BS4 MEDTRONIC INC | ||
| 31420B300 FEDERATED HERMES INS | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 46625HJX9 JPMORGAN CHASE CO | 25,724 | 24,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,828 | 39,705 |
| 78462F103 SPDR S P 500 ETF | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 17,496 | 17,852 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,063 | 46,793 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,716 | 79,102 |
| 921937801 VANGUARD INTRM TRM B | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,767 | 36,166 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,335 | 34,823 |
| 464287507 ISHARES CORE SP MID- | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,767 | 37,533 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,967 | 34,067 |
| 464287200 ISHARES CORE S P 500 | AT COST | 214,021 | 256,487 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,351 | 17,661 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,656 | 24,331 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 9,679 | 9,654 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 17,140 | 17,160 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 27,909 | 27,575 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 19,660 | 16,600 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 26,340 | 26,417 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 43,909 | 43,807 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 35,148 | 36,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 662 | 510 | 510 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39 | 39 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,049 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,076 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 208 | 208 | 0 |