| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 55,343 | 78,900 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 69,789 | 117,712 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 27,672 | 24,339 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,414 | 31,904 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 20,441 | 19,472 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 7,388 | 8,057 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 61,801 | 83,109 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,172 | 90,750 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 7,388 | 7,110 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 32,894 | 31,200 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 28,318 | 31,135 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 55,427 | 52,709 |
| 589509207 MERGER FUND $0.156 | AT COST | 7,388 | 7,094 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,792 | 33,356 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 47,668 | 51,836 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,388 | 6,985 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288646 ISHARES SHORT-TERM C | AT COST | 41,770 | 40,764 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 12,835 | 10,749 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 86,571 | 86,741 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 24,657 | 26,193 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,000 | 4,806 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,304 | 9,758 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 23,567 | 23,100 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 19,282 | 19,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 192 | 192 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |