| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 24,656 | 28,760 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,270 | 32,853 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 47,636 | 60,808 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,892 | 20,472 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,540 | 20,078 |
| 464287200 ISHARES CORE S P 500 | AT COST | 52,439 | 61,137 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,526 | 29,033 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,568 | 16,035 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 14,811 | 16,299 |
| 861729101 STONE RIDGE REINSUR | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,878 | 39,005 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,820 | 16,413 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,723 | 16,281 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,278 | 16,344 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,850 | 16,412 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,722 | 12,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 208 | 222 | 222 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 186 | 186 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 294 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |