| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,448 | 6,617 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,223 | 9,278 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 6,022 | 6,064 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,853 | 8,396 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 11,795 | 14,099 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,701 | 11,582 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 12,882 | 15,860 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 5,539 | 6,595 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 32,392 | 30,171 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 17,586 | 16,103 |
| 31420B300 FEDERATED HERMES INS | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 3,967 | 3,915 |
| 412295107 HARDING LOEVNER INTE | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,073 | 7,526 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,500 | 21,809 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,345 | 35,106 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,090 | 6,357 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 6,039 | 6,174 |
| 921910501 VANGUARD INTERNATION | AT COST | 4,060 | 4,300 |
| CASH CASH | AT COST | 113 | 113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 66 | 89 | 89 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 113 |
| ROC ON CY SALES | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 196 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |