| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,110 | 22,582 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,138 | 11,846 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,923 | 11,629 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,264 | 15,254 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,163 | 12,016 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,920 | 19,524 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,925 | 7,740 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,533 | 14,003 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,220 | 11,052 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 14,245 | 20,288 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,998 | 10,977 |
| 464287200 ISHARES CORE S P 500 | AT COST | 63,532 | 85,496 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,383 | 11,566 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,653 | 26,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 350 | 350 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 134 | 159 | 159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 81 | 0 | 81 | |
| OTHER MISC EXPENSES | 81 | 0 | 81 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 653 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |