| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,000 | 39,528 |
| 464287804 ISHARES CORE S P SMA | AT COST | 46,984 | 52,718 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,487 | 8,836 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,289 | 50,316 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 50,010 | 40,689 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 27,714 | 24,810 |
| 464287507 ISHARES CORE SP MID- | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 134,185 | 160,571 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 40,231 | 38,365 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 89,080 | 113,121 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 65,289 | 63,421 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 3,944 | 4,597 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 132,239 | 362,499 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 37,683 | 28,066 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,386 | 28,011 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,448 | 25,119 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,836 | 15,624 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,875 | 8,631 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,976 | 14,744 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,337 | 15,882 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,935 | 14,738 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19 | 21 |
| CASH CASH | AT COST | 248 | 248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,085 | 1,073 | 1,073 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 47 |
| PY RETURN OF CAPITAL ADJUSTMENT | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 70 | 70 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,150 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 490 | 490 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 558 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 241 | 241 | 0 |