| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HJH4 JPMORGAN CHASE CO | ||
| 548661DD6 LOWES COS INC | 106,791 | 98,459 |
| 22546QAP2 CRED SUIS NY MTN | 26,189 | 24,646 |
| 68389XAS4 ORACLE CORP | ||
| 961214CX9 WESTPAC BANKING | 102,163 | 96,010 |
| 69353REK0 PNC BANK NA | 26,346 | 24,321 |
| 534187BD0 LINCOLN NATIONAL | ||
| 94974BGA2 WELLS FARGO MTN | 26,531 | 24,670 |
| 822582BD3 SHELL INTERNATIONAL | 106,140 | 98,031 |
| 594918BR4 MICROSOFT CORP | 100,074 | 95,289 |
| 06051GFS3 BANK AMER CORP MTN | 56,773 | 49,244 |
| 001055BK7 AFLAC INC | 99,883 | 92,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 146,341 | 261,683 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 249,310 | 234,677 |
| 024524217 AMERICAN BEACON STEP | AT COST | 531,747 | 477,076 |
| 06828M876 BARON EMERGING MARKE | AT COST | 155,188 | 105,975 |
| 46432FAZ0 ISHARES IBONDS MAR 2 | |||
| 19248B404 COHEN STEERS GLOBAL | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 504,730 | 1,105,958 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 138,072 | 141,128 |
| 921910501 VANGUARD INTERNATION | AT COST | 565,790 | 577,992 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 63,859 | 81,645 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 60,254 | 60,772 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 74,901 | 75,543 |
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 149,944 | 154,529 |
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 174,902 | 178,637 |
| 46436E726 ISHARES IBONDS DEC 2 | AT COST | 174,977 | 183,248 |
| CASH CASH | AT COST | 293 | 293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 15,575 | 15,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 532 | 1,422 | 1,422 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 97 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,399 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 | |
| FEDERAL TAX REFUND | 10,242 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |