| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 39,799 | 55,695 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 8,172 | 7,922 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 21,969 | 20,146 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 44,000 | 34,412 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 31,653 | 29,959 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,901 | 14,663 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 66,172 | 61,786 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 157,086 | 134,715 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 144,567 | 126,619 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 43,523 | 44,083 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 77,311 | 76,954 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 82,109 | 104,803 |
| 464287804 ISHARES CORE S P SMA | AT COST | 49,602 | 65,816 |
| 464287200 ISHARES CORE S P 500 | AT COST | 158,093 | 240,726 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 91,427 | 82,902 |
| 024524217 AMERICAN BEACON STEP | AT COST | 102,961 | 116,231 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 228,089 | 187,837 |
| 921910501 VANGUARD INTERNATION | AT COST | 138,902 | 120,780 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 95,341 | 116,882 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 98,399 | 132,490 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,187 | 89,021 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,731 | 94,410 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| CASH CASH | AT COST | 374 | 374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,325 | 2,565 | 2,565 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 | |
| FEDERAL TAX REFUND | 1,629 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 631 | 631 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 497 | 497 | 0 |