| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA COMPANY | 18,902 | 41,015 |
| 744320102 PRUDENTIAL FINANCIAL | 18,501 | 31,735 |
| 037833100 APPLE INC | 10,262 | 224,297 |
| 594918104 MICROSOFT CORP | 12,547 | 183,884 |
| 46625H100 J P MORGAN CHASE CO | 23,041 | 90,663 |
| 172062101 CINCINNATI FINL CORP | 10,865 | 43,660 |
| 046353108 ASTRAZENECA P L C SP | 19,809 | 59,268 |
| 58933Y105 MERCK AND CO INC | 12,172 | 37,830 |
| 92343V104 VERIZON COMMUNICATIO | 13,562 | 18,699 |
| 00206R102 ATT INC | 11,581 | 9,934 |
| 548661107 LOWES CO INC | 7,647 | 60,979 |
| 126650100 CVS HEALTH CORPORATI | 8,965 | 15,950 |
| 580135101 MCDONALDS CORP | 22,706 | 121,569 |
| 002824100 ABBOTT LABORATORIES | 20,154 | 89,047 |
| 166764100 CHEVRON CORPORATION | 48,958 | 79,204 |
| 65339F101 NEXTERA ENERGY INC | 14,302 | 67,725 |
| G5960L103 MEDTRONIC PLC | 21,392 | 22,902 |
| 478160104 JOHNSON JOHNSON | 36,244 | 94,201 |
| 235851102 DANAHER CORP | 16,454 | 88,372 |
| 655844108 NORFOLK SOUTHN CORP | ||
| 458140100 INTEL CORP | 30,732 | 62,963 |
| 654106103 NIKE INC | 9,695 | 74,913 |
| 084670702 BERKSHIRE HATHAWAY I | 21,302 | 99,865 |
| 742718109 PROCTER GAMBLE CO | 25,389 | 64,917 |
| 231021106 CUMMINS INC COM | 24,419 | 84,568 |
| 92826C839 VISA INC | 29,868 | 169,488 |
| 68389X105 ORACLE CORPORATION | 14,741 | 72,747 |
| 26614N102 DUPONT DE NEMOURS IN | 4,706 | 8,462 |
| 260557103 DOW INC | 3,055 | 5,978 |
| 493267108 KEYCORP | 22,940 | 26,755 |
| 98419M100 XYLEM INC COM | 22,588 | 31,792 |
| 254687106 DISNEY WALT CO | 24,736 | 16,794 |
| 56585A102 MARATHON PETROLEUM C | 40,479 | 133,969 |
| 934423104 WARNER BROS DISCOVER | ||
| 92338C103 VERALTO CORP COM SHS | 2,166 | 10,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463V107 SPDR GOLD TRUST | AT COST | 54,670 | 61,174 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 29,589 | 25,624 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,873 | 148,927 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 10,448 | 96,625 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 252,873 | 329,656 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 245,473 | 246,839 |
| 256210105 DODGE COX INCOME | AT COST | 271,055 | 260,142 |
| 78462F103 SPDR S P 500 ETF | AT COST | 41,302 | 221,019 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 151,934 | 173,707 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 122,737 | 120,898 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 79,798 | 69,822 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 45,889 | 31,166 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 144,048 | 484,548 |
| 861728400 STONE RIDGE HY REINS | AT COST | 147,287 | 146,623 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,600 | 110,525 |
| CASH CASH | AT COST | 820 | 820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,902 | 5,811 | 5,811 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| ADR FEES | 26 | 26 | 0 | |
| INVESTMENT EXPENSES | 229 | 229 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 203 | 203 | |
| FEDERAL TAX REFUND | 4,222 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,039 | 1,039 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 343 | 343 | 0 |