| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,973 | 19,983 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 21,404 | 20,356 |
| 06828M876 BARON EMERGING MARKE | AT COST | 12,894 | 10,431 |
| 316146265 FIDELITY MID CAP IND | AT COST | 24,884 | 23,290 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 645 | 578 |
| 46429B655 ISHARES FLOATING RAT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,576 | 9,896 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 14,529 | 10,744 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 22,393 | 20,256 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,651 | 21,851 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 36,408 | 35,409 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 6,562 | 5,111 |
| 31420B300 FEDERATED HERMES INS | AT COST | 17,794 | 15,842 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 35,969 | 44,867 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 28,519 | 49,746 |
| 921910501 VANGUARD INTERNATION | AT COST | 14,440 | 15,524 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,173 | 20,856 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 39,962 | 67,414 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,842 | 15,688 |
| 693390882 P I M C O FOREIGN BO | AT COST | 11,172 | 10,213 |
| 412295107 HARDING LOEVNER INTE | AT COST | 13,218 | 15,416 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 31,274 | 48,531 |
| CASH CASH | AT COST | 141 | 141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 245 | 275 | 275 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 68 | 0 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 300 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |