| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | ||
| 46625H100 J P MORGAN CHASE CO | 1,387 | 2,722 |
| 037833100 APPLE INC | 1,095 | 5,583 |
| 57636Q104 MASTERCARD INC | 286 | 1,280 |
| 56585A102 MARATHON PETROLEUM C | 1,481 | 4,302 |
| 438516106 HONEYWELL INTERNATIO | 1,132 | 1,887 |
| 437076102 HOME DEPOT INC | 1,408 | 2,772 |
| 594918104 MICROSOFT CORP | 1,407 | 7,145 |
| 91324P102 UNITED HEALTH GROUP | 424 | 1,579 |
| 03027X100 AMERICAN TOWER CORP | 2,441 | 3,670 |
| 20030N101 COMCAST CORP CL A | 2,568 | 3,026 |
| 02079K305 ALPHABET INC CL A | 1,863 | 3,772 |
| 92826C839 VISA INC | 533 | 1,562 |
| 060505104 BANK OF AMERICA CORP | 1,459 | 2,054 |
| G1151C101 ACCENTURE PLC CL A | 3,553 | 4,211 |
| 375558103 GILEAD SCIENCES INC | 670 | 810 |
| 023135106 AMAZON.COM INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,046 | 2,898 |
| 012653101 ALBEMARLE CORP | 771 | 1,445 |
| 12572Q105 CME GROUP INC | 1,776 | 2,106 |
| 17275R102 CISCO SYSTEMS INC | 1,262 | 1,617 |
| 87612E106 TARGET CORP | 2,761 | 2,564 |
| 09247X101 BLACKROCK INC | 2,283 | 3,247 |
| 855244109 STARBUCKS CORP | 1,376 | 1,536 |
| 002824100 ABBOTT LABORATORIES | 1,860 | 2,201 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 031162100 AMGEN INC | 1,295 | 1,728 |
| 92343V104 VERIZON COMMUNICATIO | 1,234 | 829 |
| 717081103 PFIZER INC | 1,430 | 1,180 |
| G5494J103 LINDE PLC | ||
| 65339F101 NEXTERA ENERGY INC | 1,972 | 1,458 |
| 149123101 CATERPILLAR INC | 1,011 | 1,478 |
| 086516101 BEST BUY CO INC | 1,313 | 939 |
| 00287Y109 ABBVIE INC | 2,752 | 2,789 |
| 617446448 MORGAN STANLEY | 2,601 | 2,984 |
| 032654105 ANALOG DEVICES INC | 849 | 993 |
| G5960L103 MEDTRONIC PLC | 2,261 | 2,060 |
| 609207105 MONDELEZ INTERNATION | 1,885 | 2,028 |
| 20825C104 CONOCOPHILLIPS | 881 | 1,045 |
| 907818108 UNION PACIFIC CORP | 672 | 737 |
| 559222401 MAGNA INTL INC CL | 1,564 | 1,654 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,440 | 2,527 |
| 244199105 DEERE CO. | 1,222 | 1,200 |
| 74340W103 PROLOGIS INC | 842 | 933 |
| 747525103 QUALCOMM INC | 1,077 | 1,302 |
| 911312106 UNITED PARCEL SERVIC | 1,425 | 1,258 |
| G54950103 LINDE PLC SHS | 582 | 821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,127 | 11,514 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,270 | 10,717 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,033 | 53,893 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,652 | 15,655 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,998 | 10,610 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,741 | 14,806 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,317 | 26,170 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,190 | 21,800 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 15,154 | 19,588 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,037 | 13,943 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,199 | 33,012 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 12,333 | 12,198 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 13,377 | 16,617 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,510 | 15,118 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,937 | 3,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 329 | 306 | 306 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 156 | 156 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 132 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |