| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 11,697 | 11,024 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,126 | 11,440 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,131 | 8,128 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,532 | 7,740 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,415 | 7,883 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 44,127 | 66,868 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,642 | 36,524 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,493 | 18,643 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,233 | 11,048 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,540 | 10,655 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,423 | 15,680 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,875 | 23,860 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,118 | 13,758 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,528 | 8,139 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,824 | 2,670 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,421 | 9,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 211 | 217 | 217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 90 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |