| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK AND CO INC | 5,096 | 110,546 |
| 88579Y101 3M CO | 7,949 | 201,695 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,234 | 23,391 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 68622V106 ORGANON CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 212,196 | 225,050 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,114 | 84,317 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,326 | 51,160 |
| 464287804 ISHARES CORE S P SMA | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287507 ISHARES CORE SP MID- | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,776 | 47,857 |
| 464287200 ISHARES CORE S P 500 | AT COST | 139,719 | 148,065 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,422 | 66,299 |
| 464287499 ISHARES RUSSELL MID | AT COST | 182,611 | 208,239 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 56,957 | 67,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 349 | 453 | 453 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 505 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | |
| FEDERAL TAX REFUND | 4,286 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 557 | 557 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 448 | 448 | 0 |