| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,930 | 13,254 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,311 | 49,104 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,869 | 11,962 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,888 | 12,240 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 29,283 | 27,432 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 41,864 | 89,327 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,195 | 19,832 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 28,190 | 39,808 |
| 693390700 PIMCO TOTAL RETURN F | |||
| 464288612 ISHARES INTERMEDIATE | AT COST | 67,162 | 62,646 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 23,518 | 44,826 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 20,136 | 20,277 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 47,924 | 44,741 |
| CASH CASH | AT COST | 338 | 338 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 201 | 176 | 176 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 155 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 137 | 0 | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 314 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |